| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,000 | 3,000 | 3,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD STOCK MARKET INDEX | 6,276,154 | 8,600,976 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MULTI-STRATEGY SLV, LP | AT COST | 19,137 | 566 |
| MORRISON STREET DEBT OPPORTUNITIES | AT COST | 561,158 | 476,399 |
| SANDGLASS OPPORTUNITY FUND | AT COST | 610,308 | 622,768 |
| GLADWYNE FUND LIMITED | AT COST | 252,563 | 88,305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,460 | 0 | 2,460 |
| Description | Amount |
|---|---|
| K-1 BOOK ADJUSTMENTS (NO TAX IMPACT) | 2,271 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 71 | 0 | 71 | |
| FROM K-1: MULTI-STRATEGY SPECIAL LIQUIDATING VEHICLE LP | 321 | 321 | 0 | |
| FROM K-1:MORRISON STREET DEBT OPPORTUNITIES | 10,211 | 10,211 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1: MULTI-STRATEGY SPECIAL LIQUIDATING VEHICLE LP | 31 | 31 | 31 |
| PFIC INCOME: GLADWYNE FUND | 4,294 | 4,294 | 4,294 |
| PFIC INCOME: SANDGLASS OPPORTUNITY FEEDER FUND | 76,692 | 76,692 | 76,692 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 9,100 | 0 | 0 |