| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 10,977 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ASHFORD HOSPITALITY-10000 | 2015-07 | PURCHASE | 2020-01 | 27,379 | 67,185 | -39,806 | ||||
| ASHFORD HOSPITALITY-10000 | 2015-09 | PURCHASE | 2020-03 | 8,880 | 53,446 | -44,566 | ||||
| ASHFORD HOSPITALITY-10000 | 2015-10 | PURCHASE | 2020-03 | 7,906 | 47,230 | -39,324 | ||||
| ASHFORD HOSPITALITY-10000 | 2016-01 | PURCHASE | 2020-03 | 8,014 | 38,869 | -30,855 | ||||
| BRAEMAR HOTELS & RESORTS-10000 | 2015-06 | PURCHASE | 2020-03 | 59,979 | 136,635 | -76,656 | ||||
| ASHFORD HOSPITALITY-10000 | 2017-02 | PURCHASE | 2020-04 | 7,480 | 52,214 | -44,734 | ||||
| BRAEMAR HOTELS & RESORTS-8015 | 2015-08 | PURCHASE | 2020-04 | 14,052 | 103,043 | -88,991 | ||||
| ASHFORD HOSPITALITY-10000 | 2018-02 | PURCHASE | 2020-06 | 13,580 | 46,946 | -33,366 | ||||
| BRAEMAR HOTELS & RESORTS-987 | 2015-08 | PURCHASE | 2020-06 | 3,681 | 10,466 | -6,785 | ||||
| ASHFORD HOSPITALITY-1200 | 2019-04 | PURCHASE | 2020-11 | 1,756 | 53,303 | -51,547 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CNB-COL | 1,301,622 | 1,122,078 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | AT COST | 2,380 | 2,380 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN 6819 BAIRD LLC | 449,258 | 405,845 | 324,676 |
| DUE FROM 6819 BAIRD LLC | 2,053,794 | 2,053,794 | 1,643,035 |
| INVESTMENT-1ST IMPACT | 149,337 | 149,337 | 74,668 |
| Description | Amount |
|---|---|
| PENALTY-990PF | 29 |
| ORANGE DELIGHT PAID OFF 2018/19 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANNUAL FEE | 495 | 495 | ||
| BANK CHARGE | 400 | 400 | ||
| REFUND | 3,589 | 3,589 | ||
| PAYROLL PROCESSING | 1,510 | 1,510 | ||
| SERVICE FEES | 70 | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHABAD OF CA | 26,946 | 26,946 | |
| INTEREST-6819 BAIRD | 165,750 | 165,750 | |
| PACIFIC | 6,878 | 6,878 | |
| ALONSO | 3,029 | 3,029 | |
| ROCHFORD | 300 | 300 | |
| RENTAL LOSS-6819 BAIRD LLV | -54,849 | -54,849 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE CNB | 423,372 | 400,372 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
PACIFIC |
106,340 |
|
CHABAD OF CA |
561,919 |
|
ORANGE DELIGHT |
|
|
HECHT |
|
|
CHABAD-ALONSO |
66,406 |
|
CHABAD-ROCHFORD |
89,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEPT OF THE TREASURY-990PF | 1,594 | |||
| ATTORNEY GENERAL-CA | 50 |