| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 16,350 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| START UP COSTS (15363-5000) | 2016-10-03 | 10,363 | 2,246 | SL | 15.000000000000 | 691 | 0 | ||
| LEGAL FEES - ORGANIZATIONS COSTS | 2017-04-15 | 11,405 | 2,090 | SL | 15.000000000000 | 760 | 0 | ||
| LEGAL FEES - ORGANIZATIONS COSTS | 2017-07-15 | 2,613 | 435 | SL | 15.000000000000 | 174 | 0 | ||
| LEGAL FEES - ORGANIZATIONS COSTS | 2017-09-15 | 468 | 72 | SL | 15.000000000000 | 31 | 0 | ||
| LEGAL FEES - ORGANIZATIONS COSTS | 2017-10-15 | 7,597 | 1,139 | SL | 15.000000000000 | 506 | 0 | ||
| HE COMPUTER | 2019-04-26 | 1,874 | 375 | 200DB | 5.000000000000 | 600 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB INVESTMENTS | AT COST | 7,645,559 | 9,478,906 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| START UP COSTS (15363-5000) | 10,363 | 2,937 | 7,426 | |
| LEGAL FEES - ORGANIZATIONS COSTS | 11,405 | 2,850 | 8,555 | |
| LEGAL FEES - ORGANIZATIONS COSTS | 2,613 | 609 | 2,004 | |
| LEGAL FEES - ORGANIZATIONS COSTS | 468 | 103 | 365 | |
| LEGAL FEES - ORGANIZATIONS COSTS | 7,597 | 1,645 | 5,952 | |
| HE COMPUTER | 1,874 | 975 | 899 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 9,464 | 0 | 4,732 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT - SILICON VALLEY FUTURE LLC | 111,093 | 104,347 | 104,347 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT LOSSES (K1) | 2,208 | 2,208 | 0 | |
| POSTAGE | 39 | 0 | 0 | |
| BANK FEES | 185 | 0 | 0 | |
| COMPUTER EXPENSES | 341 | 0 | 0 | |
| LICENSES | 150 | 0 | 0 | |
| INSURANCE | 215 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON CONTRIBUTION | 258,440 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 540 | 0 | 0 |