| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,734 | 0 | 0 | 3,734 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2010-08-25 | 1,518 | 1,518 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER - OPTIPLEX 380 | 2010-12-28 | 2,054 | 2,054 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PRINTER - BROTHER MFC | 2010-12-28 | 505 | 505 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CONFERENCE TABLE | 2010-12-28 | 500 | 500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TELEPHONE SYSTEM | 2011-01-17 | 180 | 180 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DESK - COMPUTER | 2011-01-17 | 146 | 145 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DESKTOP AND MONITOR | 2014-06-23 | 1,623 | 1,623 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GMC CANYON PICK UP | 2016-09-09 | 36,437 | 13,554 | SL | 5.000000000000 | 2,075 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SPDR S&P 500 ETF TRUST | PURCHASED | 258,867 | 257,176 | COST | 0 | 1,691 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY INVESTMENT - VALUE AT COST | 269,885 | 356,736 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER - OPTIPLEX 380 | 2,054 | 2,054 | 0 | |
| PRINTER - BROTHER MFC | 505 | 505 | 0 | |
| CONFERENCE TABLE | 500 | 500 | 0 | |
| TELEPHONE SYSTEM | 180 | 180 | 0 | |
| DESK - COMPUTER | 146 | 145 | 1 | |
| DESKTOP AND MONITOR | 1,623 | 1,623 | 0 | |
| GMC CANYON PICK UP | 36,437 | 15,629 | 20,808 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 128 | 0 | 0 | 128 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| KAUAULA CAMP FARM | 405,416 | 405,416 | 405,416 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 4 | 0 | 0 | 4 |
| GRANT WRITER | 30,000 | 0 | 0 | 30,000 |
| GRANT EXPENSE | 14,707 | 0 | 0 | 14,707 |
| OFFICE SUPPLIES | 97 | 0 | 0 | 97 |
| PROGRAM EXPENSE | 7,901 | 0 | 0 | 7,901 |
| SUPPLIES | 1,234 | 0 | 0 | 1,234 |
| UTILITIES | 2,639 | 0 | 0 | 2,639 |
| INSURANCE - AUTOMOBILE | 335 | 0 | 0 | 335 |
| AUTO EXPENSE | 984 | 0 | 0 | 984 |
| LANDSCAPING/ YARD MAINTENANCE | 7,243 | 0 | 0 | 7,243 |
| INSURANCE - COTTAGE | 204 | 0 | 0 | 204 |
| LABOR | 919 | 0 | 0 | 919 |
| INSURANCE | 105 | 0 | 0 | 105 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 164 | 164 | 164 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 4,701 | 0 | 0 | 4,701 |
| WEBSITE | 162 | 0 | 0 | 162 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - GET | 0 | 0 | 0 | 0 |
| TAXES - REAL PROPERTY TAX | 1,812 | 0 | 0 | 1,812 |