| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,575 | 1,275 | 2,300 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BEAR CREEK ASSET MANAGEMENT | 6,633,109 | 11,975,658 |
| FRIENDSHIP LLC | 385,471 | 385,471 |
| BCP 2017-1 | 0 | 0 |
| BC WAREHOUSE (MCCOMB) | 602,897 | 0 |
| HOUSTON LENDER (VERANDA) | 1,000,000 | |
| BC PRODUCTS 2018-1 (CNI) LLLP | 843 | |
| BCP 2019-1 (PTA-L) | 911,709 | |
| BCP 2019-3 (TOPEKA) | 1,006,250 | |
| OTHER | 0 | 1,825 |
| BEAR CREEK DEBT WAREHOUSE, LLC | 1,500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEE | 105 | 105 | ||
| BROKER FEE - PERSHING | 30,837 | 30,837 | ||
| MANAGEMENT FEE | 200,000 | 20,000 | 180,000 | |
| PAYROLL PROCESSING FEE | 2,748 | 2,748 | ||
| SUPPLIES | 250 | 250 | ||
| INVESTMENT EXPENSES | 19,732 | 19,732 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| FRIENDS OF BROOMFIELD | NONE | 1,037,919 | 0 % |
| Name | Address |
|---|---|
| A-1 Chipseal Company |
2505 East 74th Ave Denver,CO80229 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,882 | 5,882 | ||
| FEDERAL INCOME TAXES | 27,984 |