| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & Tax Services | 5,450 | 3,270 | 2,180 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 325 units Broadcom LTD | 154,973 | 154,973 |
| 600 units CDW Corp | 104,790 | 104,790 |
| 1075 units IBM | 157,584 | 157,584 |
| 600 units Microsoft Corp | 162,540 | 162,540 |
| 1100 units Oracle Corp | 85,624 | 85,624 |
| 1000 units Texas Instruments Inc | 192,300 | 192,300 |
| 3500 units Cisco Systems | 185,500 | 185,500 |
| 2000 units Comcast Corp | 114,040 | 114,040 |
| 1675 units Verizon Communications Inc | 93,850 | 93,850 |
| 1000 units Abbott Labs | 115,930 | 115,930 |
| 550 units Amgen Inc | 134,063 | 134,063 |
| 1050 units Johnson & Johnson | 172,977 | 172,977 |
| 3350 units Pfizer Inc | 131,186 | 131,186 |
| 600 units Ameriprise Finl Inc | 149,328 | 149,328 |
| 100 units Blackrock Inc | 87,497 | 87,497 |
| 1900 units Citigroup Inc | 134,425 | 134,425 |
| 3500 units Fidelity National Financial | 152,110 | 152,110 |
| 8605 units First Horizon Corp | 148,694 | 148,694 |
| 2000 units Horace Mann Educators | 74,840 | 74,840 |
| 10659 units Huntington Bancshares Inc | 152,104 | 152,104 |
| 2875 units Synovus Finl Corp | 126,155 | 126,155 |
| 3950 units United Bankshares Inc | 144,175 | 144,175 |
| 575 units Eastgroup Ppty Inc | 94,559 | 94,559 |
| 900 units Mid Amer Apt Cmntys Inc | 151,578 | 151,578 |
| 1550 units Borgwarner Inc | 75,237 | 75,237 |
| 1075 units Hasbro Inc | 101,609 | 101,609 |
| 575 units Home Depot Inc | 183,362 | 183,362 |
| 3800 units Knoll Inc | 98,762 | 98,762 |
| 1850 units Leggett & Platt Inc | 95,849 | 95,849 |
| 825 units Target Corp | 199,436 | 199,436 |
| 1450 units Wiley John & Sons Inc | 87,261 | 87,261 |
| 2175 units CVS Health Corp | 181,482 | 181,482 |
| 1150 units General Mills Inc | 70,070 | 70,070 |
| 500 units Lancaster Colony Corp | 96,755 | 96,755 |
| 725 units Procter & Gamble Co | 97,824 | 97,824 |
| 350 units Accenture PLC | 103,177 | 103,177 |
| 950 units Brunswick Corp | 94,639 | 94,639 |
| 1775 units Douglas Dynamics Inc | 72,225 | 72,225 |
| 1060 units Eaton Corp PLC | 157,071 | 157,071 |
| 600 units Fidelity Natl Information Svcs | 85,002 | 85,002 |
| 700 units L3Harris Technologies Inc | 151,305 | 151,305 |
| 1925 units McGrath Rentcorp | 157,022 | 157,022 |
| 1975 units Sonoco Prods Co | 132,128 | 132,128 |
| 650 units Union Pacific Corp | 142,955 | 142,955 |
| 550 units Avery Dennision Corp | 115,632 | 115,632 |
| 1000 units FMC Corp | 108,200 | 108,200 |
| 475 units American Water Works Inc | 73,212 | 73,212 |
| 1125 units Atmos Energy Corp | 108,123 | 108,123 |
| 110 units ASML Holding | 75,992 | 75,992 |
| 45 units Mercadolibre Inc | 70,101 | 70,101 |
| 400 units Sony Group Corp | 38,888 | 38,888 |
| 495 units Taiwan Semiconductor | 59,479 | 59,479 |
| 2410 units Bausch Health | 70,661 | 70,661 |
| 335 units CSL LTD | 35,863 | 35,863 |
| 215 units Icon PLC | 44,443 | 44,443 |
| 335 units Medtronic PLC | 41,584 | 41,584 |
| 150 units Novo Nordisk | 12,566 | 12,566 |
| 115 units Steris PLC | 23,725 | 23,725 |
| 4400 units AIA Group LTD Hong Kong | 54,692 | 54,692 |
| 210 units Aon PLC | 50,140 | 50,140 |
| 1302 units Brookfield Asset Management | 66,376 | 66,376 |
| 1475 units London Stock Exchange Group | 40,600 | 40,600 |
| 180 units Alibaba Group | 40,820 | 40,820 |
| 9245 units Dufry AG | 54,809 | 54,809 |
| 1465 units Farfetch LTD | 73,777 | 73,777 |
| 130 units Ferrari | 26,787 | 26,787 |
| 40 units Lululemon Athletica Inc | 14,599 | 14,599 |
| 400 units Nestle SA | 49,860 | 49,860 |
| 3705 units Sunopta Inc | 45,349 | 45,349 |
| 8000 units Vitasoy International | 29,440 | 29,440 |
| 100 units Accenture PLC | 29,479 | 29,479 |
| 225 units Allegion Pub LTD | 31,343 | 31,343 |
| 475 units Canadian Natl RY | 50,122 | 50,122 |
| 120 units Daikan Industries LTD | 22,135 | 22,135 |
| 20 units Mettler Toledo International | 27,707 | 27,707 |
| 1480 units Atotech LTD | 37,783 | 37,783 |
| 715 units Brookfield Renewable Corp | 29,986 | 29,986 |
| 8 units Brookfield Asset Mgmt | 416 | 416 |
| 16513 units AIM Invt FDS Invesco | 940,605 | 940,605 |
| 798 units New Alternatives FD COM | 74,648 | 74,648 |
| 3188 units Pax World FDS Ser | 75,453 | 75,453 |
| 70 units Alphabet Inc - Cl A | 170,925 | 170,925 |
| 90 units Alphabet Inc - Cl C | 225,569 | 225,569 |
| 1000 units Ansys Inc | 347,060 | 347,060 |
| 2500 units Apple Inc | 342,400 | 342,400 |
| 700 units Facebook Inc | 243,397 | 243,397 |
| 1200 units Microsoft Corp | 325,080 | 325,080 |
| 2000 units Qualcomm Inc | 285,860 | 285,860 |
| 600 units Roper Technologies | 282,120 | 282,120 |
| 2500 units Verizon Communications Inc | 140,075 | 140,075 |
| 500 units Becton Dickinson & Co | 121,595 | 121,595 |
| 1200 units Danaher Corp | 322,032 | 322,032 |
| 1325 units Johnson & Johnson | 218,281 | 218,281 |
| 1400 units Resmed Inc | 345,128 | 345,128 |
| 1000 units Stryker Corp | 259,730 | 259,730 |
| 1000 units Chubb LTD | 158,940 | 158,940 |
| 1400 units Gallagher Arthur J & Co | 196,112 | 196,112 |
| 2000 units JP Morgan Chase & Co | 311,080 | 311,080 |
| 2400 units Toronto Dominion Bank | 168,120 | 168,120 |
| 2680 units Iron Mtn Inc | 113,418 | 113,418 |
| 75 units Booking Holdings Inc | 164,107 | 164,107 |
| 1800 units Carmax Inc | 232,470 | 232,470 |
| 500 units Costco Wholesale Corp | 197,835 | 197,835 |
| 900 units Home Depot Inc | 287,001 | 287,001 |
| 900 units McDonalds Corp | 207,891 | 207,891 |
| 500 units O'Reilly Automotive Inc | 283,105 | 283,105 |
| 2600 units TJX Inc | 175,292 | 175,292 |
| 3000 units Church & Dwight Inc | 255,660 | 255,660 |
| 1400 units Pepsico Inc | 207,438 | 207,438 |
| 1600 units Procter & Gamble | 215,888 | 215,888 |
| 650 units Accenture PLC | 191,614 | 191,614 |
| 1200 units Automatic Data Processing Inc | 238,344 | 238,344 |
| 2000 units Fiserv Inc | 213,780 | 213,780 |
| 2000 units Fortive Corp | 139,480 | 139,480 |
| 275 units Mettler Toledo International | 380,969 | 380,969 |
| 1000 units Raytheon Technologies Corp | 85,310 | 85,310 |
| 1100 units Stanley Black & Decker Inc | 225,489 | 225,489 |
| 1400 units Visa Inc | 327,348 | 327,348 |
| 900 units Watsco Inc | 257,976 | 257,976 |
| 700 units Ecolab Inc | 144,178 | 144,178 |
| 800 units Chevron Corp | 83,791 | 83,791 |
| 5000 units First TR Exchange | 122,299 | 122,299 |
| 170 units Alphabet Inc - Cl C | 426,074 | 426,074 |
| 2200 units Apple Inc | 301,312 | 301,312 |
| 600 units Broadcom LTD | 286,104 | 286,104 |
| 1375 units CDW Corp | 240,144 | 240,144 |
| 5540 units HP Inc | 167,253 | 167,253 |
| 428 units Lam Research Corp | 278,500 | 278,500 |
| 1200 units Microsoft Corp | 325,080 | 325,080 |
| 790 units NXP Semiconductors | 162,519 | 162,519 |
| 1635 units Abbvie Inc | 184,166 | 184,166 |
| 1000 units Amgen Inc | 243,750 | 243,750 |
| 600 units Danaher Corp | 161,016 | 161,016 |
| 1500 units Johnson & Johnson | 247,110 | 247,110 |
| 3620 units Pfizer Inc | 141,759 | 141,759 |
| 320 units Thermo Fisher Scientific Inc | 161,430 | 161,430 |
| 530 units UnitedHealth Group Inc | 212,233 | 212,233 |
| 425 units Aon PLC | 101,473 | 101,473 |
| 1255 units Broadridge Finl Solutions Inc | 202,720 | 202,720 |
| 1200 units JP Morgan Chase & Co | 186,648 | 186,648 |
| 500 units S&P Global Inc | 205,225 | 205,225 |
| 100 units Amazon.com Inc | 344,016 | 344,016 |
| 113 units Autozone Inc | 168,621 | 168,621 |
| 1435 units DR Horton Inc | 129,681 | 129,681 |
| 410 units Home Depot Inc | 130,745 | 130,745 |
| 790 units Nike Inc | 122,047 | 122,047 |
| 1120 units Polaris Inds Inc | 153,395 | 153,395 |
| 1127 units Acenture PLC | 332,228 | 332,228 |
| 1100 units American Express Co | 181,753 | 181,753 |
| 1350 units Ametek Inc | 180,225 | 180,225 |
| 650 units Cummins Inc | 158,477 | 158,477 |
| 515 units Generac Hldgs Inc | 213,802 | 213,802 |
| 650 units Honeywell Intl Inc | 142,578 | 142,578 |
| 450 units Mastercard Inc | 164,291 | 164,291 |
| 1700 units Raytheon Technologies Corp | 145,027 | 145,027 |
| 1200 units Visa Inc | 280,584 | 280,584 |
| 4000 units Western Union Co | 91,880 | 91,880 |
| 6029 units Wasatch FDS TR CRE | 641,104 | 641,104 |
| 9519 units Investment Managers Ser TR | 260,620 | 260,620 |
| 28534 units Baillie Gifford FDS | 834,331 | 834,331 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Promissory Note | FMV | 100,000 | 100,000 |
| 50000 units US Treasury Notes 2% | FMV | 52,891 | 52,891 |
| 113000 units US Treasury Notes 2.25% | FMV | 119,771 | 119,771 |
| 25000 units US Treasury Notes 2.25% | FMV | 26,668 | 26,668 |
| 50000 units Private Expt Fdg Corp 1.75% | FMV | 51,845 | 51,845 |
| 35000 units SLM Corp | FMV | 34,624 | 34,624 |
| 80000 units US Treasury Notes 0.125% | FMV | 90,108 | 90,108 |
| 34164 units Union Pacific RR 3.227% | FMV | 37,163 | 37,163 |
| 36621 units Duke Energy Fla Proj Fin 1.731% | FMV | 37,089 | 37,089 |
| 7143 units Southern California Edison Co 1.845% | FMV | 7,201 | 7,201 |
| 40500 units Petroleos Mexicanos 2.46% | FMV | 42,338 | 42,338 |
| 31579 units Reliance Inds LTD 1.87% | FMV | 32,755 | 32,755 |
| 39804 units SBA Gtd Ptnct 2.829% | FMV | 41,692 | 41,692 |
| 12356 units SBA Gtd Dev Ptc 5.29% | FMV | 12,356 | 12,356 |
| 18000 units General Mills 1.19975% | FMV | 18,340 | 18,340 |
| 27000 units Abb Fin USA 2.875% | FMV | 27,708 | 27,708 |
| 26000 units Abbott Labs 2.55% | FMV | 26,618 | 26,618 |
| 25000 units Air Products & Chemicals Inc 3% | FMV | 25,346 | 25,346 |
| 20000 units Anr Pipeline Co 9.625% | FMV | 20,919 | 20,919 |
| 35000 units Chevron Corp 1.554% | FMV | 35,865 | 35,865 |
| 40000 units Cisco Sys Inc 1.85% | FMV | 40,298 | 40,298 |
| 20000 units DR Horton Inc 4.75% | FMV | 21,496 | 21,496 |
| 22000 units Dominion Energy Gas Hldgs 2.5% | FMV | 23,118 | 23,118 |
| 25000 units Dow Dupont Inc 4.205% | FMV | 27,214 | 27,214 |
| 22000 units Eaton Corp PLC | FMV | 22,810 | 22,810 |
| 25000 units Grand Met Invt Corp | FMV | 27,876 | 27,876 |
| 35000 units Norsk Hydro 7.75% | FMV | 40,045 | 40,045 |
| 18000 units Oracle Corp 2.5% | FMV | 19,019 | 19,019 |
| 20000 units Raytheon Technologies 2.8% | FMV | 20,478 | 20,478 |
| 18000 units AEP Tex 2.4% | FMV | 18,513 | 18,513 |
| 25000 units Centerpoint Energy Houston 2.25% | FMV | 25,604 | 25,604 |
| 21000 units Cleveland Elec Illum 5.5% | FMV | 24,288 | 24,288 |
| 35000 units Delmarva Pwr & Lt 3.5% | FMV | 37,409 | 37,409 |
| 25000 units Kansas City Pwr & Lt 3.15% | FMV | 26,204 | 26,204 |
| 40000 units National Rural Utils Coop 3.4% | FMV | 42,637 | 42,637 |
| 25000 units Oncor Elec Deliver Co 2.95% | FMV | 26,905 | 26,905 |
| 25000 units PPL Elec Utils Corp 2.5% | FMV | 25,658 | 25,658 |
| 40000 units Bank of Nova Scotia 2.45% | FMV | 41,315 | 41,315 |
| 40000 units Province of Nova Scotia 8.25% | FMV | 44,641 | 44,641 |
| 30000 units New York NY City Indl Dev 7.9% | FMV | 36,982 | 36,982 |
| 20000 units New Jersey Economic Dev Auth | FMV | 19,945 | 19,945 |
| 10000 units US Treasury Notes 2.25% | FMV | 10,667 | 10,667 |
| 22000 units US Treasury Notes 2.25% | FMV | 23,318 | 23,318 |
| 20000 units US Treasury Notes 2% | FMV | 21,156 | 21,156 |
| 15000 units SLM Corp | FMV | 14,839 | 14,839 |
| 15000 units US Treasury Notes 0.125% | FMV | 16,895 | 16,895 |
| 9870 units Union Pacific RR 3.227% | FMV | 10,736 | 10,736 |
| 15695 units Duke Energy Fla Proj Fin 1.731% | FMV | 15,895 | 15,895 |
| 13500 units Petroleos Mexicanos 2.46% | FMV | 14,113 | 14,113 |
| 10000 units Abb Fin 2.875% | FMV | 10,262 | 10,262 |
| 10000 units Air Products & Chemicals 3% | FMV | 10,138 | 10,138 |
| 10000 units ANR Pipeline Co 9.625% | FMV | 10,460 | 10,460 |
| 10000 units Chevron Corp 1.554% | FMV | 10,247 | 10,247 |
| 10000 units DR Horton 4.75% | FMV | 10,748 | 10,748 |
| 9000 units Dominion Energy Gas 2.5% | FMV | 9,457 | 9,457 |
| 15000 units Dow Dupont 4.205% | FMV | 16,328 | 16,328 |
| 8000 units Eaton Corp 2.75% | FMV | 8,294 | 8,294 |
| 10000 units Grand Met Invt Corp 8% | FMV | 11,151 | 11,151 |
| 15000 units Norsk Hydro 7.75% | FMV | 17,162 | 17,162 |
| 8000 units Oracle Corp 2.5% | FMV | 8,453 | 8,453 |
| 8000 units Raytheon Technologies Corp 2.8% | FMV | 8,191 | 8,191 |
| 10000 units AEP Tex Inc 2.4% | FMV | 10,285 | 10,285 |
| 10000 units Centerpoint Energy Houston 2.25% | FMV | 10,242 | 10,242 |
| 10000 units Cleveland Elec Illum 5.5% | FMV | 11,566 | 11,566 |
| 10000 units Delmarva Pwr & Lt 3.5% | FMV | 10,688 | 10,688 |
| 14000 units Kansas City Pwr & Lt Co 3.15% | FMV | 14,674 | 14,674 |
| 15000 units National Rural Utils Coop 3.4% | FMV | 15,989 | 15,989 |
| 10000 units Oncor Elec Delivery Co 2.95% | FMV | 10,762 | 10,762 |
| 15000 units PPL Elec Utils Corp 3% | FMV | 15,153 | 15,153 |
| 15000 units Province of Nova Scotia 8.25% | FMV | 16,740 | 16,740 |
| 10000 units New York NY City Indl Dev 7.9% | FMV | 12,327 | 12,327 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer Equipment | 15,705 | 14,791 | 914 | 914 |
| Furniture and Fixtures | 45,554 | 38,888 | 6,666 | 6,666 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Supplies and Expenses | 8,044 | 0 | 8,044 | |
| Insurance | 2,717 | 0 | 2,717 | |
| Filing Fees | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 5,036,026 |
| Timing Differences - Uncleared Grant Checks | 27,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 91,183 | 91,183 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 3,671 | 0 | 3,671 | |
| Federal Excise Taxes | 8,102 | 0 | 0 |