| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 3,150 | 630 | 1,260 | 1,260 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RIDING LAWN MOWER | 2016-04-18 | 3,999 | 2,094 | SL | 7.000000000000 | 571 | 0 | 571 | |
| DEPOT ROOF | 2017-10-21 | 7,912 | 624 | SL | 27.500000000000 | 288 | 0 | 288 | |
| SCHOOL HOUSE ROOF | 2017-12-06 | 3,906 | 296 | SL | 27.500000000000 | 142 | 0 | 142 | |
| LIVERY STABLE | 2019-10-06 | 3,500 | 32 | SL | 27.500000000000 | 127 | 0 | 127 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 1,971 | 4,772 |
| ADOBE INC | 1,349 | 2,501 |
| ALCON INC | 315 | 396 |
| ALPHABET INC CLASS A | 1,842 | 3,505 |
| AMAZON COM INC | 3,007 | 9,771 |
| AMER TOWER CORP NEW REIT | 1,178 | 2,412 |
| APPLE INC | 2,823 | 9,413 |
| AT&T INC | 2,051 | 1,580 |
| BERK HATH INC DEL CLS B | 1,117 | 4,869 |
| BLACKROCK INC CL A | 2,346 | 3,978 |
| CARRIER GLOBAL CORP | 210 | 407 |
| CERNER CORP | 1,934 | 2,119 |
| CHEVRON CORP | 2,852 | 2,068 |
| CIGNA CORP NEW | 729 | 833 |
| CITIGROUP INC NEW | 2,767 | 2,651 |
| COMCAST CORP CL A | 1,133 | 1,624 |
| CONOCO PHILLIPS | 2,150 | 1,711 |
| COSTCO WHOLESALE CORP | 1,644 | 3,669 |
| DOLL GEN CORP NEW | 1,022 | 2,832 |
| DUKE ENERGY CORP NEW | 859 | 967 |
| EMERSON ELECTRIC CO | 2,142 | 2,763 |
| FACEBOOK INC CL A | 1,841 | 3,551 |
| FMC CORP NEW | 706 | 1,328 |
| GENERAL ELECTRIC CO | 2,029 | 970 |
| HONEYWELL INTL INC | 1,203 | 2,066 |
| KONTOOR BRANDS INC | 28 | 41 |
| LINDE PLC | 1,241 | 1,984 |
| LIVENT CORP | 101 | 188 |
| LOWES CO INC | 1,153 | 2,403 |
| MEDTRONIC PLC | 2,107 | 3,124 |
| MICROSOFT CORP | 2,302 | 7,311 |
| MONDELEZ INTL INC | 1,225 | 1,634 |
| NEXTERA ENERGY INC | 725 | 1,696 |
| NOVARTIS AG ADR | 2,428 | 3,042 |
| OTIS WORLDWIDE CORP | 292 | 338 |
| PAYPAL HOLDINGS INC | 1,345 | 7,494 |
| PEPSICO INC | 2,936 | 3,919 |
| PFIZER INC | 2,249 | 2,583 |
| PHILIP MORRIS INTL INC | 1,582 | 1,287 |
| RAYTHEON TECHNOLOGIES CORP | 712 | 784 |
| RESIDEO TECHNOLOGIES INC | 23 | 21 |
| SCHLUMBERGER LIMITED | 2,333 | 730 |
| THERMO FISHER SCI INC | 1,759 | 5,175 |
| TJX COMPANIES INC NEW | 791 | 1,453 |
| TRIMBLE NAVIGATION | 1,508 | 2,470 |
| US BANCORP | 3,187 | 2,834 |
| V F CORP | 698 | 960 |
| VF CORP | 114 | 150 |
| VISA INC CL A | 2,016 | 4,933 |
| WABTEC CORP | 1,481 | 1,348 |
| WALT DISNEY CO | 1,803 | 3,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BALANCED CL F3 | AT COST | 10,964 | 12,241 |
| AMERICAN GROWTH FUND OF AMERICA CL F3 | AT COST | 6,577 | 9,122 |
| ARTISAN INTL VALUE | AT COST | 1,765 | 2,136 |
| BLACKROCK HIGH YIELD BOND K | AT COST | 2,383 | 2,531 |
| BLACKROCK TOTAL RETURN CL K | AT COST | 6,195 | 6,580 |
| BRIDGE BUILDER CORE BOND | AT COST | 3,309 | 3,606 |
| BRIDGE BUILDER CORE PLUS BOND | AT COST | 5,913 | 6,291 |
| BRIDGE BUILDER INTL EQUITY | AT COST | 4,781 | 6,350 |
| BRIDGE BUILDER LARGE GROWTH | AT COST | 6,669 | 9,403 |
| BRIDGE BUILDER LARGE VALUE | AT COST | 4,805 | 6,506 |
| BRIDGE BUILDER SMALLMID GROWTH | AT COST | 878 | 1,205 |
| BRIDGE BUILDER SMALLMID VALUE | AT COST | 3,365 | 4,108 |
| FARMERS COOP PATRONAGE EQUITY | AT COST | 669 | 921 |
| GOLDMAN FS GOVERNMENT I | AT COST | 0 | 1,340 |
| GOLDMAN SACHS COMMODITY | AT COST | 1,167 | 804 |
| GP INTL STALWARTS | AT COST | 1,265 | 1,417 |
| HARTFORT MUNICIPAL OPP FUND CL F | AT COST | 2,230 | 2,401 |
| INVESCO COMSTOCK CL R6 | AT COST | 3,757 | 3,855 |
| INVESCO CORE PLUS BOND FUND CL Y | AT COST | 6,804 | 7,193 |
| INVESCO DEV MARKETS CL R6 | AT COST | 3,372 | 4,084 |
| INVESCO OPPENH INTL SMALL-MID CO FUND CL I | AT COST | 4,590 | 5,971 |
| ISHARES MSCI EAFE SMALL CAP FD | AT COST | 2,085 | 2,648 |
| ISHARES RUS MID CAP ETF | AT COST | 2,199 | 3,428 |
| ISHARES RUSS 1000 ETF | AT COST | 2,525 | 4,237 |
| ISHARES RUSS 2000 ETF | AT COST | 1,502 | 2,353 |
| JPMORGAN SMALL CAP GWTH FD CL R6 | AT COST | 6,437 | 11,366 |
| MFS INTL DIVERS FUND CL I | AT COST | 4,826 | 6,522 |
| PRUDENTIAL GLOBAL TOTAL RETURN CL Q | AT COST | 4,441 | 4,951 |
| PRUDENTIAL TOTAL RETURN BOND FUND INCL CL Q | AT COST | 4,561 | 4,813 |
| VANGUARD FTSE ALL-WORLD EX-US SMALL-CAP INDEX ETF | AT COST | 3,721 | 4,283 |
| VANGUARD FTSE DEV MKTS ETF | AT COST | 5,292 | 6,798 |
| VANGUARD VALUE ETF | AT COST | 5,533 | 6,424 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RIDING LAWN MOWER | 3,999 | 2,665 | 1,334 | |
| DEPOT ROOF | 7,912 | 912 | 7,000 | |
| SCHOOL HOUSE ROOF | 3,906 | 438 | 3,468 | |
| LIVERY STABLE | 3,500 | 159 | 3,341 |
| Description | Amount |
|---|---|
| FMV ADJ OF SECURITIES SOLD | 6,173 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 7,000 | 0 | 0 | 7,000 |
| REPAIRS & MINOR EQUIPMENT | 3,257 | 0 | 0 | 3,257 |
| LIABILITY INSURANCE | 3,545 | 0 | 0 | 3,545 |
| SUPPLIES | 2,973 | 0 | 2,973 | 0 |
| MISCELLANEOUS | 18 | 0 | 18 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS REVENUE | 318 | 318 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 92 | 92 | 0 | 0 |
| EXCISE TAX | 0 | 0 | 0 | 0 |
| PROPERTY TAX | 280 | 0 | 140 | 140 |