| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 809 | 809 | ||
| TAX PREPARATION FEE | 3,000 | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 16996 SHS VANGUARD HIGH YIELD | 94,485 | 92,287 |
| 700 ISHARES IBOXX $ INVST GRAD | 85,878 | 78,974 |
| 1,500 SHS ISHARES SHORT-TERM C | 78,471 | 77,460 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,050 SHS AFLAC INC | 37,015 | 47,838 |
| 265 SHS APPLE INC | 8,949 | 41,801 |
| 475 SHS CVS HEALTH CORP | ||
| 315 SHS CHEVRON CORP NEW | 37,125 | 34,269 |
| 315 SHS ECOLAB INC | 37,498 | 46,415 |
| 310 SHS JOHNSON & JOHNSON | 35,901 | 40,006 |
| 350 SHS PEPSICO INC | 21,965 | 38,668 |
| 325 SHS UNITED TECHNOLOGIES CO | 16,336 | 34,606 |
| 960 SHS ORACLE CORP | ||
| LEADVILLE CORP | 15,552 | 15,552 |
| 350 SH ANHEUSER BUSCH INBEV AD | ||
| 875 SHS COCA COLA CO | 36,522 | 41,431 |
| 305 SHS STRYKER CORP | 36,648 | 47,809 |
| 3,000 SHS KAYNE ANDERSON MLP | 62,983 | 41,280 |
| 515 SHS WAL-MART STORES INC | 35,637 | 47,972 |
| 1,150 SHS CISCO SYSTEMS INC | 34,695 | 49,830 |
| 515 SHS CARDINAL HEALTH INC | ||
| 820 SHS CHURCH & DWIGHT CO INC | 40,772 | 53,923 |
| 270 SHS HOME DEPOT | 34,361 | 46,391 |
| 1,025 SHS INTEL CORP | ||
| 150 SHS RAYTHEON CO | 26,780 | 23,002 |
| 330 SHS STANLEY BLACK & DECKER | ||
| 1,130 SHS TJX COS INC | 43,051 | 50,556 |
| 655 SHS WELLS FARGO & CO NEW | 30,568 | 30,182 |
| 300 SHS CHUBB LIMITED COM | 43,118 | 38,754 |
| 350 SHS DISNEY WALT CO | 37,647 | 38,378 |
| 305 SHS MCDONALDS CORP | 36,486 | 54,159 |
| 600 SHS OMNICOM GROUP INC | 48,956 | 43,944 |
| 470 SHS TIFFANY & CO NEW | 37,293 | 37,840 |
| 555 SHS COLGATE PALMOLIVE CO | 36,833 | 33,034 |
| 430 SHS PROCTER & GAMBLE CO | 36,357 | 39,526 |
| 655 SHS SYSCO CORP | 36,194 | 41,042 |
| 595 SHS WALGREENS BOOTS ALLIAN | 47,975 | 40,656 |
| 520 SHS EXXON MOBIL CORP | 46,268 | 35,459 |
| 490 SHS AMERICAN EXPRESS CO | 37,435 | 46,707 |
| 900 SHS FRANKKLIN RESOURCES IN | ||
| 480 SHS STATE STREET CORP | ||
| 965 SHS ABBOTT LABORATORIES | ||
| 460 SHS ABBVIE INC SR N COM | 29,146 | 42,407 |
| 250 SHS AMGEN | 38,233 | 48,668 |
| 510 SHS MEDTRONIC PLC SHS | 36,444 | 46,390 |
| 775 SHS MERCK & CO INC | 46,108 | 59,218 |
| 210 SHS 3M CO | 37,474 | 40,013 |
| 320 SHS CINTAS CORP | ||
| 270 SHS CUMMINS | 37,718 | 36,083 |
| 505 SHS DOVER CORP | 30,797 | 35,830 |
| 650 EMERSON ELECTRIC CO | 36,853 | 38,838 |
| 690 SHS EXPEDITORS INTERNATION | 36,694 | 46,982 |
| 760 SHS FASTENAL CO | 35,878 | 39,740 |
| 325 SHS UNITED PARCEL SERVICE | 37,427 | 31,697 |
| 375 SHS AUTOMATIC DATA PROCESS | 38,911 | 49,170 |
| 565 SHS MICROSOFT CORP | 35,256 | 57,387 |
| 305 SHS PRAXAIR INC | ||
| 120 SHS SPDR S&P MIDCAP 400 (M | 37,029 | 36,320 |
| 760 SHS STARBUCKS CORP | 45,182 | 48,944 |
| 160 SHS CONSTELLATION BRANDS I | 35,103 | 25,731 |
| 230 SHS COSTCO WHOLESALE CORP | 43,282 | 46,853 |
| 330 SHS LANCASTER COLONY CORP | 42,828 | 58,364 |
| 650 SHS SCHLUMBERGER LTD | 47,351 | 23,452 |
| 252 SHS APERGY CORP COM | 7,991 | 6,824 |
| 220 SHS NVIDIA CORP | 46,758 | 29,370 |
| 380 SHS VISA INC CLASS A SHARE | 44,498 | 50,137 |
| 305 SHS LINDE PLC | 49,855 | 47,592 |
| 560 SHS RPM INTERNATIONAL | 35,913 | 32,917 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 35 | 0 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 17,279 | 17,279 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX | 8,966 | 0 | 0 |