| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Person Name | Explanation |
|---|---|
| BANK OF AMERICA | SEE ATTACHED FOOTNOTE |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922042858 VANGUARD FTSE EMERGI | 491,397 | 442,532 |
| 92646A815 VICTORY SMALL CO OPP | 513,472 | 525,183 |
| 693390841 PIMCO HIGH YIELD FD | 159,929 | 143,518 |
| 993361880 GOVERNMENT CREDIT CT | ||
| 202670915 LARGE CAP VALUE CTF | 989,081 | 780,987 |
| 207543877 SMALL CAP GROWTH LEA | 626,281 | 590,937 |
| 921943858 VANGUARD FTSE DEVELO | 621,310 | 588,332 |
| 922908553 VANGUARD REIT ETF | ||
| 464288885 ISHARES MSCI EAFE GR | 815,979 | 777,590 |
| 057071813 BAIRD MIDCAP FUND IN | 1,040,046 | 976,040 |
| 22544R305 CREDIT SUISSE COMMOD | 739,724 | 627,700 |
| 99Z501647 STRATEGIC GROWTH COM | 967,713 | 793,716 |
| 00758M139 CAMBIAR INTL EQUITY | 818,971 | 747,691 |
| 92837F458 VIRTUS CEREDEX MID C | 1,070,263 | 884,269 |
| 19766M824 COLUMBIA EMERGING MA | ||
| 464287598 ISHARES RUSSELL 1000 | 900,074 | 773,463 |
| 464287614 ISHARES RUSSELL 1000 | 861,033 | 780,093 |
| 464288646 ISHARES SHORT-TERM C | 985,815 | 978,785 |
| 41665H847 HARTFORD MUT FDS II | 445,811 | 436,072 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 8EQO29993 MAN FRM ALTERNATIVE | AT COST | 1,833,310 | 1,657,040 |
| 8EQQ69994 GROSVENOR REGISTERED | AT COST | 393,454 | 510,022 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 256 | 256 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 256 | 256 | ||
| LEGAL FEES - CHARITABLE | 455 | 455 |
| Description | Amount |
|---|---|
| TYE INCOME ADJUSTMENT | 39,721 |
| TYE SECURITIES ADJUSTMENT | 580 |
| TYE COST ADJUSTMENT | 3,153 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,983 | 1,983 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 1,972 | 1,972 | 0 | |
| INVESTMENT EXPENSES-DIVIDEND I | 15,394 | 15,394 | 0 |
| Description | Amount |
|---|---|
| CTF COST ADJUSTMENT | 5,202 |
| TYE ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 12,575 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 13,600 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 5,544 | 5,544 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,210 | 2,210 | 0 |