| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 464287432 ISHARES 20 YEAR TREA |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 438516106 HONEYWELL INTERNATIO | ||
| 46625H100 J P MORGAN CHASE CO | 18,108 | 38,596 |
| 037833100 APPLE INC | 22,502 | 52,212 |
| 931142103 WAL MART STORES INC | 14,638 | 22,725 |
| 02079K305 ALPHABET INC CL A | 12,279 | 32,996 |
| 437076102 HOME DEPOT INC | 7,093 | 12,437 |
| 03027X100 AMERICAN TOWER CORP | 12,388 | 25,546 |
| 78409V104 S P GLOBAL INC | 6,650 | 7,589 |
| 91324P102 UNITED HEALTH GROUP | 3,814 | 13,181 |
| 594918104 MICROSOFT CORP | 15,276 | 68,662 |
| 375558103 GILEAD SCIENCES INC | 19,239 | 18,643 |
| 023135106 AMAZON.COM INC | 21,965 | 64,461 |
| 57636Q104 MASTERCARD INC | 5,662 | 11,178 |
| 92826C839 VISA INC | ||
| H1467J104 CHUBB LTD | 3,315 | 4,760 |
| 56585A102 MARATHON PETROLEUM C | 27,354 | 32,136 |
| 060505104 BANK OF AMERICA CORP | 23,865 | 39,847 |
| 247361702 DELTA AIR LINES INC | ||
| 00206R102 ATT INC | ||
| G1151C101 ACCENTURE PLC CL A | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 958102105 WESTERN DIGITAL CORP | ||
| N59465109 MYLAN NV | ||
| 20030N101 COMCAST CORP CL A | ||
| 278865100 ECOLAB INC | 18,989 | 20,002 |
| 055622104 BP PLC SPONS A D R | ||
| 344849104 FOOT LOCKER INC | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 012653101 ALBEMARLE CORP | 7,495 | 19,381 |
| 57772K101 MAXIM INTEGRATED PRO | ||
| 097023105 BOEING CO | ||
| 88579Y101 3M CO | ||
| 09247X101 BLACKROCK INC | ||
| 031162100 AMGEN INC | ||
| 4812A1696 JPMORGAN TR I US SMA | ||
| N53745100 LYONDELLBASELL INDUS | ||
| 12572Q105 CME GROUP INC | ||
| 024524217 AMERICAN BEACON STEP | 79,471 | 119,421 |
| 127097103 CABOT OIL GAS CORP C | 8,946 | 7,429 |
| 002824100 ABBOTT LABORATORIES | ||
| 808513105 SCHWAB CHARLES CORP | 15,530 | 29,540 |
| 464288877 ISHARES MSCI EAFE VA | 109,028 | 119,411 |
| 808524847 SCHWAB US REIT ETF | 102,129 | 122,759 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 464287499 ISHARES RUSSELL MIDC | 226,264 | 303,137 |
| 464287473 ISHARES RUSSELL MIDC | 93,951 | 121,378 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 88339J105 TRADE DESK INC THE C | 6,983 | 6,470 |
| 776696106 ROPER INDS INC | 16,541 | 19,800 |
| G6095L109 APTIV PLC | 10,528 | 11,131 |
| 70450Y103 PAYPAL HOLDINGS INC | 35,475 | 39,003 |
| 67066G104 NVIDIA CORP | 9,304 | 12,346 |
| 87612E106 TARGET CORP | 21,588 | 28,365 |
| 28176E108 EDWARDS LIFESCIENCES | 7,877 | 9,398 |
| G5960L103 MEDTRONIC PLC | 15,438 | 16,710 |
| 595112103 MICRON TECHNOLOGY IN | 19,406 | 18,847 |
| 81762P102 SERVICENOW INC | 5,348 | 5,213 |
| 15135B101 CENTENE CORP COM | 24,304 | 30,250 |
| 57667L107 MATCH GROUP INC NEW | 34,836 | 33,981 |
| 76680R206 RINGCENTRAL INC | 15,514 | 12,861 |
| 22160K105 COSTCO WHSL CORP | 20,234 | 24,588 |
| 30303M102 FACEBOOK INC A | 23,400 | 29,586 |
| 89400J107 TRANSUNION | 19,265 | 23,968 |
| 009066101 AIRBNB INC CL A | 4,497 | 3,650 |
| 217204106 COPART INC COM | 16,516 | 20,384 |
| 92556V106 VIATRIS INC | 19,045 | 19,736 |
| 893641100 TRANSDIGM GROUP INC | 19,323 | 21,412 |
| 22266L106 COUPA SOFTWARE INC | 9,100 | 7,384 |
| 461202103 INTUIT INC | 10,141 | 11,855 |
| 902252105 TYLER TECHNOLOGIES I | 9,792 | 9,676 |
| 87918A105 TELADOC INC | 21,874 | 17,768 |
| 79466L302 SALESFORCE COM INC | 16,820 | 19,286 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 138,553 | 207,282 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 141,517 | 148,012 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 77,474 | 76,057 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 118,162 | 117,882 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 84,522 | 122,567 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 210,483 | 216,500 |
| 46429B267 ISHARES CORE US TREA | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 127,027 | 181,171 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 139,918 | 147,928 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 311 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 10 | 10 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 446 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 772 | 772 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 227 | 227 | 0 |