| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 9,150 | 8,276 |
| 464287226 ISHARES CORE TOTAL U | 28,296 | 29,096 |
| 31420B300 FEDERATED INST HI YL | 13,015 | 12,899 |
| 057071854 BAIRD AGGREGATE BOND | 27,979 | 28,831 |
| 464288612 ISHARES BARCLAYS INT | 40,430 | 42,201 |
| 693390882 P I M C O FOREIGN BO | 8,655 | 8,359 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 15,739 | 37,769 |
| 779556109 ROWE T PRICE MID-CAP | 9,898 | 18,567 |
| 779572106 T ROWE PRICE SMALL C | 10,257 | 19,299 |
| 921921300 VANGUARD EQUITY INCO | 31,593 | 49,867 |
| 922908710 VANGUARD 500 INDEX A | 37,733 | 58,481 |
| 46434G103 ISHARES CORE MSCI EM | 13,557 | 18,729 |
| 46432F842 ISHARES CORE MSCI EA | 12,245 | 14,362 |
| 412295107 HARDING LOEVNER INTL | 9,696 | 14,014 |
| 46429B697 ISHARES MSCI USA MIN | 30,047 | 37,016 |
| 922042676 VANGUARD GLBL EX US | 4,322 | 4,652 |
| 641224415 NEUBERGER BERMAN EME | 7,251 | 9,247 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524870 SCHWAB U.S. TIPS ETF | |||
| 922908553 VANGUARD REIT ETF | AT COST | 8,780 | 9,988 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 7,034 | 13,280 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 17,125 | 16,568 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 56 | 0 | 56 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 108 | 108 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 298 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 30 | 30 | 0 |