| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,020 | 1,020 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256677AC9 DOLLAR GENERAL CORP | 20,784 | 20,906 |
| 254687FL5 WALT DISNEY COMPANY/ | 29,645 | 29,876 |
| 00287YAQ2 ABBVIE INC | 16,344 | 16,401 |
| 406216BD2 HALLIBURTON COMPANY | 3,036 | 3,172 |
| 126650DM9 CVS HEALTH CORP | 14,478 | 14,660 |
| 29444UBL9 EQUINIX INC | 15,087 | 14,604 |
| 06051GGA1 BANK OF AMERICA CORP | 21,225 | 21,761 |
| 912828WJ5 US TREASURY NOTE 2.5 | 20,044 | 21,301 |
| 06367WMQ3 BANK OF MONTREAL | 15,006 | 15,898 |
| 61746BEF9 MORGAN STANLEY | 22,086 | 22,267 |
| 912828N30 US TREASURY NOTE 2.1 | 24,946 | 25,788 |
| 38148LAE6 GOLDMAN SACHS GROUP | 31,555 | 32,995 |
| 437076BM3 HOME DEPOT INC | 30,250 | 32,730 |
| 912828M56 US TREASURY NOTE | 30,189 | 32,084 |
| 867914BS1 SUNTRUST BANKS INC | 20,968 | 22,294 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 19,364 | 19,739 |
| 693475AZ8 PNC FINANCIAL SERVIC | 21,612 | 20,748 |
| 961214DW0 WESTPAC BANKING CORP | 20,003 | 22,221 |
| 036752AB9 ANTHEM INC | 25,731 | 27,874 |
| 20030NCT6 COMCAST CORP | 23,873 | 23,070 |
| 9128286X3 US TREASURY NOTE | 20,354 | 21,298 |
| 42824CBJ7 HP ENTERPRISE CO | 20,413 | 20,413 |
| 912828XQ8 US TREASURY NOTE | 24,905 | 25,557 |
| 166764BW9 CHEVRON CORP | 25,764 | 25,827 |
| 00206RDC3 AT&T INC | 15,529 | 16,488 |
| 46625HRV4 JPMORGAN CHASE & CO | 30,803 | 32,425 |
| 9128285M8 US TREASURY NOTE | 27,247 | 28,196 |
| 59156RBH0 METLIFE INC 3.600% 4 | 31,148 | 32,646 |
| 9128284F4 US TREASURY NOTE | 25,053 | 27,008 |
| 9128283W8 US TREASURY NOTE | 25,673 | 27,519 |
| 25389JAR7 DIGITAL REALTY TRUST | 21,711 | 22,416 |
| 606822BA1 MITSUBISHI UFJ FIN | 20,271 | 21,432 |
| 9128286T2 US TREASURY NOTE 2.3 | 31,641 | 32,206 |
| 172967LQ2 CITIGROUP INC | 14,828 | 15,478 |
| 78016EZM2 ROYAL BANK OF CANADA | 19,667 | 19,794 |
| 912828U24 US TREASURY NOTE 2.0 | 29,037 | 31,724 |
| 548661DY0 LOWE'S COS INC | 14,111 | 14,200 |
| 86562MAQ3 SUMITOMO MITSUI FINL | 39,976 | 41,122 |
| 14040HBN4 CAPITAL ONE FINANCIA | 15,766 | 16,810 |
| 9128286A3 US TREASURY NOTE | 25,412 | 27,184 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 609207105 MONDELEZ INTERNATION | 24,949 | 35,704 |
| 91324P102 UNITEDHEALTH GROUP I | 25,344 | 76,617 |
| 46625H100 JPMORGAN CHASE & CO | 33,734 | 77,193 |
| 904767704 UNILEVER PLC - ADR | 20,934 | 24,588 |
| 460690100 INTERPUBLIC GROUP CO | 17,329 | 30,860 |
| 883556102 THERMO FISHER SCIENT | 7,604 | 24,414 |
| H2906T109 GARMIN LTD | 24,775 | 34,138 |
| 418056107 HASBRO INC | 20,019 | 19,962 |
| 891160509 TORONTO DOMINION BK | 34,318 | 44,238 |
| 192446102 COGNIZANT TECH SOLUT | 22,176 | 28,195 |
| 512807108 LAM RESEARCH CORP CO | 14,262 | 38,991 |
| 594918104 MICROSOFT CORP | 18,796 | 149,808 |
| 89151E109 TOTAL S.A. - ADR | 25,839 | 28,061 |
| Y2573F102 FLEX LTD | 11,854 | 21,065 |
| 907818108 UNION PACIFIC CORP | 13,996 | 34,384 |
| 285512109 ELECTRONIC ARTS INC | 22,073 | 36,590 |
| 254687106 WALT DISNEY CO | 24,992 | 40,911 |
| 58933Y105 MERCK & CO INC NEW | 20,819 | 25,499 |
| 532457108 ELI LILLY & CO COM | 13,724 | 35,154 |
| 405217100 HAIN CELESTIAL GROUP | 7,713 | 18,587 |
| 654106103 NIKE INC CL B | 12,848 | 31,795 |
| 17275R102 CISCO SYSTEMS INC | 27,200 | 45,547 |
| 09857L108 BOOKING HOLDINGS INC | 21,556 | 35,423 |
| 92826C839 VISA INC-CLASS A SHR | 19,711 | 28,185 |
| 037833100 APPLE INC | 13,699 | 141,183 |
| 517834107 LAS VEGAS SANDS CORP | 29,438 | 33,611 |
| 09260D107 BLACKSTONE GROUP INC | 25,803 | 42,628 |
| 30303M102 FACEBOOK INC | 20,562 | 21,696 |
| 02079K107 ALPHABET INC CL C | 45,669 | 130,224 |
| 56501R106 MANULIFE FINANCIAL C | 28,451 | 44,574 |
| G5960L103 MEDTRONIC PLC | 23,728 | 29,622 |
| G29183103 EATON CORP PLC | 33,322 | 41,687 |
| 09247X101 BLACKROCK INC | 25,456 | 56,131 |
| 94106L109 WASTE MANAGEMENT INC | 33,022 | 42,204 |
| 097023105 BOEING CO | 23,236 | 33,842 |
| 11135F101 BROADCOM INC | 22,549 | 40,620 |
| 871829107 SYSCO CORP | 22,572 | 32,481 |
| 31620M106 FIDELITY NATL INFORM | 23,680 | 29,051 |
| 031162100 AMGEN INC | 19,350 | 19,035 |
| 75513E101 RAYTHEON TECHNOLOGIE | 31,107 | 38,323 |
| 00287Y109 ABBVIE INC | 17,489 | 18,791 |
| 867224107 SUNCOR ENERGY INC NE | 22,745 | 22,785 |
| H84989104 TE CONNECTIVITY LTD | 12,429 | 22,794 |
| 87612E106 TARGET CORP | 18,056 | 56,049 |
| 150870103 CELANESE CORP | 24,124 | 49,635 |
| 126650100 CVS HEALTH CORPORATI | 14,076 | 33,539 |
| 25243Q205 DIAGEO PLC - ADR | 25,426 | 41,935 |
| 172967424 CITIGROUP INC. | 40,315 | 67,454 |
| 911312106 UNITED PARCEL SERVIC | 21,499 | 45,281 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 375558103 GILEAD SCIENCES INC | |||
| 260543CF8 DOW CHEMICAL CO/THE | |||
| 172967424 CITIGROUP INC. | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 907818108 UNION PACIFIC CORP | |||
| 037833AK6 APPLE INC 2.400% 5/0 | |||
| 172967LQ2 CITIGROUP INC | |||
| 9128286A3 US TREASURY NOTE | |||
| 912828U24 US TREASURY NOTE 2.0 | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 94973VAS6 WELLPOINT INC 4.350% | |||
| 036752AB9 ANTHEM INC | |||
| 00206RDC3 AT&T INC | |||
| 98978V103 ZOETIS INC | |||
| 9128283W8 US TREASURY NOTE | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 66989HAJ7 NOVARTIS CAPITAL COR | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 654106103 NIKE INC CL B | |||
| 912828M56 US TREASURY NOTE | |||
| 9128284F4 US TREASURY NOTE | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 406216BD2 HALLIBURTON COMPANY | |||
| 00206R102 AT & T INC | |||
| 02079K107 ALPHABET INC CL C | |||
| 464288588 ISHARES MBS ETF | AT COST | 71,176 | 72,608 |
| 277923264 EATON VANCE GLOB MAC | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 38148LAE6 GOLDMAN SACHS GROUP | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 87612E106 TARGET CORP | |||
| 12572Q105 CME GROUP INC | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 9128284T4 US TREASURY NOTE | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| Y2573F102 FLEX LTD | |||
| 912828NT3 US TREASURY NOTE 2.6 | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 508,502 | 598,703 |
| 064159FL5 BANK OF NOVA SCOTIA | |||
| 742718DY2 PROCTER & GAMBLE CO/ | |||
| 891160509 TORONTO DOMINION BK | |||
| 771195104 ROCHE HOLDINGS LTD - | |||
| G29183103 EATON CORP PLC | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| 464287606 ISHARES S&P MID-CAP | |||
| 872540109 TJX COMPANIES INC | |||
| 097023105 BOEING CO | |||
| 26078JAA8 DOWDUPONT INC | |||
| 867914BS1 SUNTRUST BANKS INC | |||
| 532457108 ELI LILLY & CO COM | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 86562MAQ3 SUMITOMO MITSUI FINL | |||
| 05567LT31 BNP PARIBAS 5.000% 1 | |||
| 037833100 APPLE INC | |||
| 912828N30 US TREASURY NOTE 2.1 | |||
| 3135G0ZR7 FED NATL MTG ASSN 2. | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 150,520 | 145,370 |
| 63872T885 ASG GLOBAL ALTERNATI | |||
| H42097107 UBS GROUP AG | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 92,776 | 147,678 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 753,553 | 897,242 |
| 09260C703 BLACKROCK GL L/S CRE | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 437076102 HOME DEPOT INC | |||
| 26875P101 EOG RESOURCES, INC | |||
| 883556102 THERMO FISHER SCIENT | |||
| 06051GHT9 VR BANK OF AMERICA | |||
| 404280AN9 HSBC HOLDING PLC 4.0 | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 594918104 MICROSOFT CORP | |||
| 437076BM3 HOME DEPOT INC | |||
| 59156RBH0 METLIFE INC 3.600% 4 | |||
| 961214DW0 WESTPAC BANKING CORP | |||
| 126650DC1 CVS HEALTH CORP | |||
| 606822BA1 MITSUBISHI UFJ FIN | |||
| 126650100 CVS HEALTH CORPORATI | |||
| 46625HHU7 JPMORGAN CHASE & CO | |||
| 912828XQ8 US TREASURY NOTE | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 912828WJ5 US TREASURY NOTE 2.5 | |||
| 89151E109 TOTAL S.A. - ADR | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 00203H859 AQR MANAGED FUTURES | |||
| 254687106 WALT DISNEY CO | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 61746BEA0 MORGAN STANLEY | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 150870103 CELANESE CORP | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 09247X101 BLACKROCK INC | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 912828QN3 US TREASURY NOTE 3.1 | |||
| 609207105 MONDELEZ INTERNATION | |||
| 912828F21 US TREASURY NOTE 2.1 | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 47803M168 JOHN HANCOCK II-CURR | |||
| 464287705 ISHARES S&P MID-CAP | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 9128285M8 US TREASURY NOTE | |||
| 14040HBP9 CAPITAL ONE FINANCIA | |||
| 11135F101 BROADCOM INC | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 25389JAR7 DIGITAL REALTY TRUST | |||
| 9128286X3 US TREASURY NOTE | |||
| 904784709 UNILEVER N.V. - ADR | |||
| 94106L109 WASTE MANAGEMENT INC | |||
| G5960L103 MEDTRONIC PLC | |||
| 126650CW8 CVS HEALTH CORP | |||
| 06051GGA1 BANK OF AMERICA CORP | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| 46625HRV4 JPMORGAN CHASE & CO | |||
| 254687FL5 WALT DISNEY COMPANY/ | |||
| 9128286T2 US TREASURY NOTE 2.3 | |||
| 256677AC9 DOLLAR GENERAL CORP | |||
| 06367WMQ3 BANK OF MONTREAL | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 939,660 | 1,278,030 |
| 92826C839 VISA INC-CLASS A SHR | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 287,296 | 292,336 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 143,579 | 146,317 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 136,247 | 148,398 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 485,364 | 510,223 |
| Description | Amount |
|---|---|
| PY PENDING SALES ADJ | 10,117 |
| MUTUAL FUND TIMING ADJ | 1,993 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 157 |
| COST BASIS ADJUSTMENT | 62 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 39 | 39 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 16,886 | 16,886 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,055 | 3,055 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,680 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,612 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 334 | 334 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 748 | 748 | 0 |