| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,782 | 0 | 0 | 2,782 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IVY LODGE - BUILDING | 1985-06-01 | 71,357 | 71,357 | SL | 19.000000000000 | 0 | 0 | 0 | |
| IVY LODGE - LAND | 1985-06-01 | 55,000 | L | 0 | 0 | 0 | |||
| BELLE BOYD COTTAGE - BUILDING | 1985-06-01 | 109,517 | 89,559 | SL | 19.000000000000 | 0 | 0 | 0 | |
| BELLE BOYD COTTAGE - LAND | 1985-06-01 | 30,000 | L | 0 | 0 | 0 | |||
| BUILDING ARCHIVES | 1985-06-01 | 6,000 | 6,000 | SL | 19.000000000000 | 0 | 0 | 0 | |
| BALTHIS HOUSE - BUILDING | 2001-01-01 | 155,925 | 74,321 | SL | 39.000000000000 | 3,998 | 0 | 3,998 | |
| BALTHIS HOUSE - LAND | 2001-01-01 | 55,000 | L | 0 | 0 | 0 | |||
| EQUIPMENT | 2003-06-12 | 13,352 | 13,352 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| IVY LODGE - IMPROVEMENTS | 2005-03-01 | 22,338 | 7,900 | SL | 39.000000000000 | 573 | 0 | 573 | |
| IVY LODGE - IMPROVEMENTS | 2005-03-01 | 187,182 | 62,901 | SL | 39.000000000000 | 4,800 | 0 | 4,800 | |
| THOMPSON PERSONAL PROPERTY | 2007-12-10 | 31,886 | 31,886 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ARCHIVE EXPANSION | 2008-09-01 | 148,119 | 41,777 | SL | 39.000000000000 | 3,798 | 0 | 3,798 | |
| COPIER BIZHUB C350 | 2009-05-28 | 3,995 | 3,995 | 200DB | 5.000000000000 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SECURITIES | AT COST | 944,313 | 944,313 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IVY LODGE - BUILDING | 71,357 | 71,357 | 0 | |
| IVY LODGE - LAND | 55,000 | 0 | 55,000 | |
| BELLE BOYD COTTAGE - BUILDING | 109,517 | 89,559 | 19,958 | |
| BELLE BOYD COTTAGE - LAND | 30,000 | 0 | 30,000 | |
| BUILDING ARCHIVES | 6,000 | 6,000 | 0 | |
| BALTHIS HOUSE - BUILDING | 155,925 | 78,319 | 77,606 | |
| BALTHIS HOUSE - LAND | 55,000 | 0 | 55,000 | |
| EQUIPMENT | 13,352 | 13,352 | 0 | |
| IVY LODGE - IMPROVEMENTS | 22,338 | 8,473 | 13,865 | |
| IVY LODGE - IMPROVEMENTS | 187,182 | 67,701 | 119,481 | |
| THOMPSON PERSONAL PROPERTY | 31,886 | 31,886 | 0 | |
| ARCHIVE EXPANSION | 148,119 | 45,575 | 102,544 | |
| COPIER BIZHUB C350 | 3,995 | 3,995 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES ON INVESTMENTS | 117,022 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,012 | 0 | 0 | 1,012 |
| ARCHIVES EXPENSE | 3,553 | 0 | 0 | 3,553 |
| BALTHIS HOUSE EXPENSE | 765 | 0 | 0 | 765 |
| BANK CHARGES | 21 | 0 | 0 | 21 |
| UTILITIES | 8,014 | 0 | 0 | 8,014 |
| OFFICE EXPENSE | 5,803 | 0 | 0 | 5,803 |
| EVENT EXPENSE | 73 | 0 | 0 | 73 |
| PRODUCTS | 514 | 0 | 0 | 514 |
| MEMBERSHIP | 650 | 0 | 0 | 650 |
| IVY LODGE EXPENSES | 2,625 | 0 | 0 | 2,625 |
| LICENSES/PERMITS | 25 | 0 | 0 | 25 |
| FEES | 32 | 0 | 0 | 32 |
| DIRECT DEPOSIT FEES | 124 | 0 | 0 | 124 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EDUCATION | 1,724 | 1,724 | |
| TOURS | 30 | 30 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 239 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,117 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,075 | 0 | 0 | 2,075 |