| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP AND ACCOUNTING | 9,396 | 4,698 | 0 | 4,698 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE BUILDING | 2009-06-12 | 211,374 | 59,845 | SL | 39.0000 | 5,420 | 3,252 | ||
| BUILDING ADDITIONS | 2009-11-30 | 136,800 | 37,272 | SL | 39.0000 | 3,508 | |||
| SCANNER | 2016-08-08 | 98 | 81 | 200DB | 11.52 % | 11 | |||
| NEW ROOF | 2020-02-12 | 7,800 | 83 | SL | 39.0000 | 200 | |||
| HP PRINTER | 2019-09-09 | 579 | 116 | 200DB | 32.00 % | 185 | |||
| COMPUTERS AND PRINTERS | 2020-07-31 | 12,377 | 200DB | 20.00 % | 2,475 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LEHMAN BROTHERS INC | 26,573 | 300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CENTRAL STATES BROKERAGE ACCOUNT | 2,476,421 | 3,721,053 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED ROYALTY INCOME | AT COST | 2,347 | 2,347 |
| INVESTMENTS IN ROYALTIES - KS | FMV | 1 | 54,183 |
| INVESTMENT IN ROYALTIES - OK | AT COST | 10 | 10 |
| INVESTMENT INCOME RECEIVABLES | AT COST | 15,547 | 15,547 |
| DEPLETION IN EXCESS OF ROYALTIES BASIS | FMV | 84,456 | |
| FIDELITY INVST GRADE BND FD | FMV | 701,850 | 713,704 |
| FRANKLIN US GOVT SEC FUND | FMV | 260,631 | 260,732 |
| FIDELITY TOTAL BND FD | FMV | 702,457 | 713,317 |
| FRANKLIN INTERMEDIATE TAX FREE | FMV | 257,901 | 265,616 |
| JP MORGAN US EQTY FD | FMV | 367,110 | 520,388 |
| DODGE & COX INCOME FUND | FMV | 894,742 | 906,020 |
| JPMORGAN HEDGED EQTY FUND | FMV | 1,006,222 | 1,103,184 |
| PUTNAM SHORT DUR BOND FUND | FMV | 572,797 | 586,581 |
| FRANKLIN LTD TAX FREE | FMV | 327,759 | 336,328 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 12,177 | 12,177 | 1,500 | |
| Machinery and Equipment | 31,180 | 20,994 | 10,186 | 10,000 |
| Buildings | 355,974 | 106,328 | 249,646 | 149,540 |
| Land | 24,908 | 24,908 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,157 | 0 | 0 | 2,157 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 28 | 28 | ||
| BUILDING MAINTENANCE & MOWING | 2,783 | 1,670 | 1,113 | |
| INSURANCE | 7,099 | 1,420 | 5,679 | |
| OFFICE SUPPLIES | 3,266 | 653 | 2,613 | |
| TELEPHONE | 2,947 | 2,358 | 589 | |
| TRUSTEE PLAQUE | 71 | 71 | ||
| UTILITIES | 3,682 | 2,945 | 737 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 41,054 | 41,054 | |
| SECURITIES LITIGATION | 274 | 274 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 6,727 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL ADVISOR | 16,000 | 16,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 11,167 | |||
| FORGEIGN TAX WITHHOLDING | 584 | 584 | ||
| PAYROLL TAX PENALTIES | 39 | |||
| PAYROLL TAXES | 3,138 | 628 | 2,510 | |
| PROPERTY & ROYALTY TAX | 5,618 | 4,359 | 1,259 |