| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMC EQUITY | FMV | 2,764,620 | 3,116,200 |
| GREMLER FINANCIAL BROKERAGE | FMV | 2,535,273 | 2,783,340 |
| NHCPS EQUITY | FMV | 1,588,741 | 1,545,600 |
| FSIC INVESTMENT | AT COST | 200,000 | 200,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROMOTION | 63,468 | 63,468 | ||
| COMPUTER EXPENSES | 2,306 | |||
| BANK CHARGES | 253 | |||
| O2 LOSSES | 23,985 | 23,985 | ||
| CREDIT CARD FEES | 428 | |||
| DUES | 2,800 | |||
| PRINTING/SHIPPING | 12,003 | 12,003 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NHCPS MEDICAL EDUCATION | 1,212,989 | 1,212,989 | |
| AMC MEDICAL EDUCATION | 638,711 | 638,711 | |
| CAPITAL GAINS JEK | 107,642 | 107,642 | 107,642 |
| O2 INVESTMENT PARTNERS | 355,615 | 355,615 | 355,615 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AMERICAN EXPRESS | 16,012 | 1,692 |
| O2 INVESTMENT |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 1,079,000 | 800,000 | ||
| INVESTMENT ADVISORY FEES JEK | 8,610 | 8,610 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX VOYA | 125 | |||
| LICENSES | 237 | |||
| FEDERAL TAX | 1,379 | |||
| FOREIGN TAX JEK | 852 |