| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,225 | 3,613 | 3,613 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS INSTITUTIONAL | 1,143,575 | 1,207,798 |
| BAIRD SHORT-TERM BOND FUND | 835,000 | 855,263 |
| MUZINICH CREDIT OPPORTUNITY FUND | 433,834 | 435,163 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCED MICRO DEVIC AMD | 35,174 | 53,559 |
| APPLE INC. | 317,582 | 849,216 |
| BLACKROCK EVENT DRIVEN EQUITY FUND INSTITUTIONAL | 492,143 | 499,202 |
| BLACKROCK TOTAL FACTOR FUND INSTITUTIONAL | 390,000 | 337,327 |
| GRANDEUR PEAK GLOBAL STALWARTS INST | 632,535 | 899,431 |
| HARTFORD MULTIFACTOR DEVELOPED MARKETS (EXUS) ETF | 430,020 | 427,445 |
| INFINITY Q DIVERSIFIED ALPHA FUND INSTITUTIONAL | 463,388 | 489,785 |
| INVESCO RUSSELL 1000 DYNAMIC MULTIFACTOR ETF | 1,296,855 | 1,646,491 |
| ISHARES CORE CONSERVATIVE ALLOCATION | 328,955 | 334,335 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | 703,544 | 844,613 |
| ISHARES CORE MSCI INTERNATIONAL DEVELOPED MARKETS ETF | 1,564,041 | 1,704,871 |
| MORGAN STANLEY GLOBAL FRANCHISE PORT I | 661,500 | 742,672 |
| NVIDIA CORP | 103,171 | 261,100 |
| POLARIS GLOBAL VALUE | 733,500 | 826,431 |
| SCHWAB FUNDAMENTAL INTERNATIONAL SMALL COMPANY ETF | 139,620 | 154,875 |
| SCHWAB FUNDAMENTAL US SMALL COMPANY ETF | 663,010 | 733,846 |
| VANGUARD S&P 500 INDEX ADMIRAL | 3,960,000 | 4,903,314 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,612 | 0 | 6,612 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR FMV OF STOCK RECEIVED | 730,348 |
| BASIS ADJUSTMENT | 188,563 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT & CUSTODIAN FEES | 14,907 | 14,907 | 0 |