| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 10,518 | 0 | 10,518 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9846.996 Shares of Growth Fund of America CL F2 | 663,097 | 663,097 |
| 536 Shares of Ishares Core U.S. Aggregate Bond EFT | 63,350 | 63,350 |
| 16615.306 Shares of Metropolitan West Total Return Bond CL I | 185,759 | 185,759 |
| 3685.397 Shares of New Perspective CL F2 | 222,008 | 222,008 |
| 666.771 Shares of New World CL F2 | 58,469 | 58,469 |
| 813 Shares of SPDR Portfolio S&P 600 Small Cap ETF | 29,106 | 29,106 |
| 723 Shares of SPDR Series Trust S&P Dividend ETF | 76,587 | 76,587 |
| 5364.956 Shares of Vanguard Dividend Growth Investor CL | 178,331 | 178,331 |
| 22744.917 Shares of Vanguard Intermediate Term Invest Grade Admiral CL | 238,139 | 238,139 |
| 16507.318 Shares of Vanguard GNMA Admiral CL | 177,289 | 177,289 |
| 43890.966 Shares of Vanguard High Yield Corp Admiral CL | 262,468 | 262,468 |
| 961 Shares of Vanguard Mega Cap Index ETF | 128,245 | 128,245 |
| 1490 Shares of Vanguard Mid Cap ETF | 308,087 | 308,087 |
| 897 Shares of Vanguard S&P 500 Growth ETF | 206,382 | 206,382 |
| 1604 Shares of Vanguard S&P 500 Value ETF | 198,399 | 198,399 |
| 548 Shares of Vanguard Small Cap ETF | 106,685 | 106,685 |
| 441 Shares of Vanguard Total Bond Market ETF | 38,892 | 38,892 |
| 8530.009 Shares of Washington Mutual Investors CL F2 | 427,353 | 427,353 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 67,120 | 0 | 67,120 | 67,120 |
| Buildings and Improvements | 1,763,683 | 1,227,757 | 535,926 | 535,926 |
| Land Improvements | 53,682 | 43,043 | 10,639 | 10,639 |
| Furnioture and Fixtures | 270,757 | 236,420 | 34,337 | 34,337 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,634 | 0 | 1,634 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Beneficial Interest in Perpetual Trust | 162,428 | 181,181 | 181,181 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Supplies | 82,018 | 0 | 6,320 | 75,698 |
| Insurance | 40,914 | 0 | 40,914 | 0 |
| Dues and Subscriptions | 5,826 | 0 | 5,826 | 0 |
| Training Expense | 1,448 | 0 | 1,448 | 0 |
| Employee Appreciation | 1,535 | 0 | 1,535 | 0 |
| Office Expenses | 2,038 | 0 | 2,038 | 0 |
| Miscellaneous | 15,551 | 0 | 15,551 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Routine Service: Private Care | 778,344 | 778,344 | |
| Routine Service: State Care | 227,275 | 227,275 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 367,287 |
| Increase in Beneficial Interest in Perpetual Trust | 18,753 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 18,067 | 18,067 | 18,067 | 0 |
| Other Professional Fees | 10,293 | 0 | 10,293 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Service Provider Tax | 62,144 | 0 | 62,144 | 0 |
| Excise Tax | 2,300 | 0 | 0 | 0 |