| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10X GENOMICS CLASS A | 1,171 | 2,124 |
| 1ST SOURCE CORPORATION | 1,575 | 1,290 |
| ABBOTT LABS | 1,588 | 1,971 |
| ACCENTURE PLC | 3,445 | 4,441 |
| ACI WORLDWIDE INC | 2,734 | 3,651 |
| AEROJET ROCKETDYNE HOLDINGS IN | 3,756 | 4,757 |
| AIR LEASE CORP | 2,949 | 3,065 |
| AIRBNB | 1,187 | 1,174 |
| ALEXANDER AND BALDWIN HOLDINGS | 3,908 | 3,694 |
| ALLEGHANY CP | 3,658 | 3,018 |
| ALLISON TRANMISSION HOLDINGS | 2,629 | 2,588 |
| ALLSTATE CORP | 4,953 | 5,167 |
| ALNYLAM PHARMACEUTICALS, INC | 549 | 780 |
| AMAZON COM | 10,194 | 16,284 |
| AMERCO | 2,522 | 3,178 |
| AMEREN CORPORATION | 2,213 | 2,264 |
| AMERICAN ELECTRIC POWER INC | 2,458 | 2,332 |
| AMERICAN FUNDS EUROPACIFIC GRO | 42,165 | 52,929 |
| AMPHENOL CORPORATION | 3,735 | 4,708 |
| ANALOG DEVICES INC | 3,591 | 4,432 |
| APPLE INC | 5,005 | 9,554 |
| ARMSTRONG WORLD INDU | 4,076 | 3,199 |
| ASGN INC | 988 | 2,088 |
| AT&T, INC | 2,634 | 2,013 |
| AUTOMATIC DATA PROCESSING INC | 3,200 | 3,348 |
| AVALONBAY CMNTYS INC | 1,448 | 1,123 |
| AVERY DENNISON CORP | 1,403 | 1,706 |
| AXALTA COATING SYSTEMS LTD | 2,028 | 1,999 |
| BALL CP | 1,510 | 2,050 |
| BANK OF AMERICA CORP | 8,211 | 8,153 |
| BAXTER INTERNATIONAL INC | 2,033 | 2,006 |
| BEST BUY INC | 1,362 | 1,297 |
| BLACK KNIGHT, INC | 3,100 | 4,064 |
| BLACKROCK INC | 3,707 | 5,051 |
| BLOOMIN BRANDS INC | 903 | 2,408 |
| BRISTOL-MYERS SQUIBB CO | 4,357 | 4,590 |
| BROADCOM INC | 6,168 | 8,319 |
| BROWN FORMAN CORP CL B | 2,278 | 2,780 |
| CARMAX INC | 3,561 | 3,495 |
| CARTER'S INC | 2,123 | 1,975 |
| CARVANA CO. | 1,182 | 5,030 |
| CDK GLOBAL INC | 1,718 | 1,762 |
| CHANGE HEALTHCARE INC | 1,720 | 2,928 |
| CHEVRON CORP | 7,707 | 5,743 |
| CHEWY INC | 791 | 1,978 |
| CHUBB LIMITED | 5,330 | 5,541 |
| CINCINNATI FINANCIAL CORP | 2,742 | 3,495 |
| CINTAS CRP | 2,577 | 3,535 |
| CISCO SYSTEMS INC | 7,494 | 7,429 |
| CITRIX SYSTEMS INC | 4,887 | 5,334 |
| CLOUDFLARE, INC. | 1,503 | 2,128 |
| CME GROUP, INC | 3,983 | 3,641 |
| CMS ENERGY CP | 1,864 | 1,891 |
| COMCAST CORP | 7,560 | 8,803 |
| CONOCOPHILLIPS | 2,212 | 1,600 |
| COPART INC | 3,550 | 5,217 |
| COSTCO WHOLESALE CORPORATION | 3,318 | 3,391 |
| COUPONS.COM | 2,253 | 5,423 |
| CROWN CASTLE INTL | 1,533 | 1,751 |
| CUMMINS INC | 1,868 | 2,271 |
| DEERE CO | 1,982 | 2,960 |
| DEXCOM, INC | 1,853 | 3,327 |
| DIGITAL RLTY TR INC | 3,226 | 3,627 |
| DOLLAR TREE INC | 3,138 | 3,349 |
| DOORDASH ORD SHS CLASS A | 2,209 | 1,856 |
| DTE ENERGY CO COM | 1,151 | 1,578 |
| DUKE ENERGY CO | 892 | 916 |
| EATON CORP PLC | 2,299 | 2,883 |
| EBAY INC | 3,387 | 3,618 |
| ELI LILLY & CO | 3,617 | 4,896 |
| EMCOR GROUP INC | 1,925 | 2,469 |
| ENCOMPASS HEALTH CORPORATION | 2,812 | 3,473 |
| ENTEGRIS INC MINNESOTA | 3,373 | 6,150 |
| EOG RESOURCES INC | 1,756 | 1,696 |
| EVERSOURCE ENERGYINC | 2,115 | 2,249 |
| EXTENDED STAY AMERICA INC | 3,496 | 4,310 |
| EXTRA SPACE STORAGE | 1,539 | 1,854 |
| FACEBOOK INC | 45,103 | 57,909 |
| FASTLY INC | 2,240 | 2,010 |
| FIDELITY NATIONAL INFORMATION | 2,158 | 2,263 |
| FIRST AMERICAN CORP | 2,652 | 2,685 |
| FIRST CITIZENS BANCSHARES INC | 2,587 | 2,871 |
| FIRST HAWAIIAN INC | 3,346 | 3,490 |
| FOX CORP CL A | 2,368 | 2,097 |
| FRONTDOOR INC | 1,338 | 1,707 |
| GENTEX CORPORATION | 877 | 1,052 |
| GILEAD SCIENCES INC | 1,501 | 1,340 |
| GMS INC | 1,283 | 2,073 |
| GRAND CANYON EDUCATION, INC | 3,186 | 3,445 |
| GUARDANT HEALTH INC | 1,435 | 2,320 |
| HASBRO INC | 2,339 | 2,339 |
| HOME DEPOT INC | 7,238 | 7,969 |
| HONEYWELL INTL | 6,072 | 7,232 |
| ILLUMINA INC COM | 3,054 | 3,700 |
| INSPERITY INC | 2,982 | 4,560 |
| INTERNATIONAL BANCSHARES CORPO | 2,242 | 2,097 |
| INTERNATIONAL BUSINESS MACHINE | 6,549 | 6,294 |
| INTUITIVE SURGICAL | 5,855 | 8,181 |
| JOHNSON & JOHNSON | 10,231 | 11,803 |
| JP MORGAN CHASE | 10,105 | 10,292 |
| KIMBERLY CLARK CORP | 3,063 | 3,101 |
| KLA TENCOR CORP | 3,790 | 5,437 |
| LAM RESEARCH CORP | 4,017 | 6,612 |
| LAMB WESTON HOLDINGS INC | 3,077 | 3,228 |
| LIFE STORAGE, INC | 941 | 1,075 |
| LOCKHEED MARTIN CORP | 7,661 | 7,100 |
| LPL FINANCIAL HOLDINGS INC | 1,960 | 3,022 |
| M&T BANK CORP | 3,739 | 2,928 |
| MARSH AND MCLENNAN COMPANIES I | 4,674 | 5,148 |
| MAXAR TECHNOLOGIES LTD | 1,820 | 3,049 |
| MAXIMUS INC | 2,100 | 2,196 |
| MCDONALD'S CORP | 2,751 | 3,004 |
| MEDTRONIC PLC | 4,419 | 4,803 |
| MERCK & CO INC | 8,821 | 8,671 |
| MICROSOFT CORP | 8,400 | 12,010 |
| MODERNA, INC. | 212 | 1,149 |
| MOELIS AND COMPANY | 2,390 | 3,320 |
| MONDELEZ INTERNATIONAL INC | 1,862 | 2,046 |
| MONGODB INC CL A | 636 | 2,154 |
| MOTOROLA MOBILITY HOLDINGS INC | 3,207 | 3,500 |
| NETFLIX INC | 1,728 | 2,704 |
| NEW MARKET CORP | 2,909 | 2,390 |
| NEXTERA ENERGY, INC | 2,544 | 3,240 |
| NORTHERN TRUST CORPORATION | 3,595 | 3,726 |
| NORTHROP GRUMMAN CORP | 2,312 | 2,133 |
| NVIDIA CORP | 2,234 | 3,655 |
| OKTA INC | 2,327 | 5,085 |
| OLD DOMINION FREIGHT LINES | 2,444 | 3,513 |
| PACKAGING CORP AMER | 1,145 | 1,379 |
| PARKER HANNIFIN CP | 2,207 | 2,997 |
| PEPSICO INC | 4,293 | 4,746 |
| PERRIGO CO PLC | 2,898 | 2,594 |
| PHILIP MORRIS INTL | 3,313 | 3,312 |
| PHILLIPS 66 | 1,558 | 1,609 |
| PINNACLE WEST CAPITAL CORP | 848 | 879 |
| PINTEREST INC | 3,837 | 3,756 |
| PNC FINANCIAL GROUP INC | 4,416 | 4,917 |
| POST HOLDINGS INC | 3,412 | 3,333 |
| PREMIER INC | 3,831 | 3,756 |
| PROCTER GAMBLE CO | 5,991 | 6,818 |
| RAYONIER INC | 1,359 | 1,440 |
| ROYAL GOLD INC COM | 592 | 532 |
| ROYALTY PHARMA CL A | 1,271 | 1,451 |
| RYMAN HOSPITALITY PROPERTIES | 3,001 | 3,185 |
| SENSATA TECHNOLOGIES HOLDINGS | 2,122 | 2,215 |
| SHOPIFY INC | 3,368 | 11,319 |
| SKYWORKS SOLUTIONS, INC | 3,346 | 4,892 |
| SNAP INC. | 3,522 | 8,211 |
| SNOWFLAKE INC | 6,123 | 6,472 |
| SONOCO PRODUCTS COMPANY | 1,622 | 1,659 |
| SOUTHWEST GAS CP | 1,632 | 1,458 |
| SPOTIFY TECHNOLOGY SA | 5,474 | 11,641 |
| SQUARE INC | 3,688 | 10,881 |
| STERIS PLC | 2,886 | 3,222 |
| STORE CAPITAL CORPORATION | 3,318 | 3,024 |
| SYNEOS HEALTH INC | 1,610 | 1,771 |
| T. ROWE PRICE GROUP | 2,988 | 3,633 |
| TARGET CORPORATION | 5,665 | 8,120 |
| TE CONNECTIVITY LTD | 1,545 | 2,058 |
| TEXAS INSTRUMENTS INC | 5,406 | 7,222 |
| THE HERSHEY COMPANY | 1,584 | 1,676 |
| THE TRADE DESK INC | 2,201 | 4,806 |
| THOR INDS INC | 1,832 | 2,604 |
| TRANE TECHNOLOGIES PLC | 3,659 | 5,226 |
| TRINET GROUP, INC | 713 | 1,048 |
| TWILIO INC | 4,239 | 7,447 |
| TWITTER INC | 5,065 | 8,502 |
| UBER | 5,652 | 10,251 |
| UNION PACIFIC | 7,286 | 8,537 |
| UNITED PARCEL SERVICE | 2,443 | 3,200 |
| UNITEDHEALTH GROUP INC | 3,529 | 4,559 |
| UNITY SOFTWARE INC | 1,085 | 1,995 |
| US BANCORP | 4,156 | 3,634 |
| VEEVA SYSTEMS INC | 4,193 | 7,623 |
| VERIZON COMMUNICATIONS | 4,638 | 4,641 |
| VIRTUS KAR INTERNATIONAL SMALL | 20,246 | 26,196 |
| VIRTUS KAR SMALL CP GRWTH FD C | 64,227 | 85,091 |
| VULCAN MATERIALS CO | 3,617 | 3,856 |
| WAL-MART STORES INC | 3,516 | 4,180 |
| WASTE MANAGEMENT INC | 3,461 | 3,656 |
| WAYFAIR INC | 779 | 2,936 |
| WEC ENERGY GROUP, INC | 2,545 | 2,669 |
| WHITE MTN INS LTD | 3,300 | 3,002 |
| WINTRUST FINANCIAL CORPORATION | 2,532 | 2,627 |
| XCEL ENERGY INC | 2,447 | 2,667 |
| ZILLOW GROUP, INC (CL C) | 2,989 | 5,452 |
| ZOOM VIDEO COMMUNICATIONS INC | 2,559 | 8,433 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 10,412 | 10,412 | ||
| Administrative Set-Up Fee | 4,400 | 4,400 | ||
| Bank Charges | 75 | 75 | ||
| Delaware Incorporation Fees | 500 | 500 | ||
| IRS Application Fees | 600 | 600 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 8,309 | 8,309 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2019 | 8,420 |