| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 3,500 | 3,500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Treatment of Qualifying Distributions Election Pursuant to IRC Section 4942h2and Reg. 53.4942a-3d2, | Treatment of Qualifying Distributions Election Pursuant to IRC Section 4942h)2)and Reg. 53.4942a)3d)2) the Foundation elects to treat qualifying distributions not treated as made out of the undistributed income of the immediately preceding tax year as made out of undistributed income from the tax year ended December 31 2019. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mercer Hedge Fund Investors SP-I | AT COST | 1,200,000 | 1,200,000 |
| Dodge and Cox Income Fund | AT COST | 679,877 | 733,064 |
| Baillie Gifford Intl | AT COST | 1,126,200 | 1,366,130 |
| Vanguard Developed Mkts | AT COST | 1,660,861 | 1,912,692 |
| Vanguard Div Appr Index | AT COST | 505,939 | 871,682 |
| Vanguard Total Stock | AT COST | 3,273,606 | 4,841,420 |
| Wells Fargo Emerging Markets | AT COST | 978,091 | 1,201,757 |
| Western Asset Inc | AT COST | 595,752 | 671,260 |
| TCW Core Fixed Income | AT COST | 734,227 | 734,139 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Reflections Unit | 7,984,537 | 6,248,285 | 7,947,240 |
| Description | Amount |
|---|---|
| Reflection Valuation capital correction | 1,715,084 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual Report and Filing Fees | 125 | 125 | ||
| Office expense | 251 | 56 | ||
| Bank Service Charges | 57 | 57 | ||
| Investment Fees - Schwab | 40,000 | 40,000 | ||
| Dues and Subscrtiptions | 447 | 447 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Reflections Income - 2020 | 189,328 | 189,328 | |
| Reflections - Other | 4,865 | 4,865 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other accounting fees | 1,478 | 1,478 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 4,557 | |||
| Foreign Taxes - Schwab | 6,447 |