| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HASLETT & GAYNOR PC | 7,970 | 1,570 | 6,400 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 476.346 AQR STYLE PREMIA ALT | 2019-12 | PURCHASE | 2020-03 | 3,744 | 3,920 | -176 | ||||
| 100,000 JPMORGAN CHASE 1.25% | 2020-05 | PURCHASE | 2020-11 | 100,000 | 100,000 | |||||
| 1500 ROYAL DUTCH SHELL | PURCHASE | 2020-05 | 45,846 | 90,576 | -44,730 | |||||
| 1000 SPDR S&P 500 DIVIDEND | 2020-05 | PURCHASE | 2020-10 | 97,545 | 84,510 | 13,035 | ||||
| 237.903 TEMPLETON EMERGING MKTS | PURCHASE | 2020-10 | 3,016 | 3,062 | -46 | |||||
| 100,000 US TREASURY NOTE 2.375% | 2019-05 | PURCHASE | 2020-04 | 100,000 | 100,017 | -17 | ||||
| .2366 VIATRIS INC | 2020-03 | PURCHASE | 2020-11 | 4 | 4 | |||||
| 29,724.254 AQR STYLE PREMIA ALT | PURCHASE | 2020-03 | 233,613 | 308,276 | -74,663 | |||||
| 3545.777 COLUMBIA ACORN INTL | PURCHASE | 2020-10 | 115,167 | 76,096 | 39,071 | |||||
| 2000 DIGITAL REALTY 6.35% PREFERRED | 2016-03 | PURCHASE | 2020-09 | 50,000 | 51,166 | -1,166 | ||||
| 1200 DUKE ENERGY CORP | PURCHASE | 2020-04 | 105,742 | 80,178 | 25,564 | |||||
| 7678 FIRST EAGLE OVERSEAS | PURCHASE | 2020-07 | 181,094 | 156,391 | 24,703 | |||||
| 3508.78 INVESCO DEVELOPING MARKETS | PURCHASE | 2020-12 | 189,369 | 124,299 | 65,070 | |||||
| 1000 ISHARES CORPORATE | 2012-02 | PURCHASE | 2020-07 | 137,617 | 116,355 | 21,262 | ||||
| 3000 STARWOOD PROPERTY TRUST | PURCHASE | 2020-05 | 37,867 | 65,542 | -27,675 | |||||
| 11109.63 TEMPLETON EMERGING MARKETS | 2019-05 | PURCHASE | 2020-10 | 140,851 | 150,000 | -9,149 | ||||
| 1250 WELLTOWER INC | PURCHASE | 2020-08 | 69,798 | 71,072 | -1,274 | |||||
| CAPITAL GAIN DIV | 2019-12 | PURCHASE | 2020-12 | 34,692 | 34,692 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALAMOS CONV OPP FUND | ||
| INVESCO CEF INCOME COMPOSITE | ||
| ANGEL OAK MULTI STRATEGY INC FUND | 217,567 | 204,575 |
| DIGITAL REALTY TRUST 6.35% PFD | ||
| GOLDMAN SACHS STRATEGIC INCOME | ||
| GUGGENHEIM TOTAL RETURN FUND | 155,527 | 154,914 |
| ISHARES CORPORATE BOND | ||
| LOOMIS SAYLES BD CL 1 | 111,950 | 117,946 |
| TEMPLETON GLOBAL INCOME | ||
| WELLS FARGO BANK 5.85% PFD | 96,939 | 107,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COLUMBIA ACORN INTL FD Z | ||
| FIRST EAGLE SOGEN FD | ||
| WISDOMTREE EMERGING MARKETS | ||
| OPPENHEIMER DEVELOPING | ||
| AT&T INC | 92,608 | 86,280 |
| ALTRIA GROUP INC | 84,216 | 82,000 |
| ALPHABET CLASS A | 128,476 | 175,264 |
| APPLE INC | 48,141 | 265,380 |
| BERKSHIRE HATHAWAY CLASS B | 83,514 | 139,122 |
| BLACKROCK INC | 38,452 | 144,308 |
| CISCO SYSTEMS INC | 78,926 | 152,150 |
| COMCAST CORP | 75,779 | 89,080 |
| DUKE ENERGY CORP | ||
| ENBRIDGE INC | 93,195 | 95,970 |
| EXELON CORP | ||
| EXXON MOBIL CORP | 103,041 | 61,830 |
| GOLDMAN SACHS GQG PARTNERS INT'L | 300,373 | 312,838 |
| GLAXOSMITHKLINE PLC | ||
| INTEL CORP | 61,371 | 114,586 |
| INVESCO INTL DIVIDEND ACHIEVERS | ||
| JOHNSON & JOHNSON | 51,717 | 125,904 |
| LILLY ELI & CO | 38,833 | 168,840 |
| MARSH & MCLENNAN | 680 | 175,500 |
| MCDONALDS CORP | 67,117 | 128,748 |
| MICROSOFT CORP | 30,613 | 222,420 |
| PFIZER INC | 87,513 | 110,430 |
| PROCTER & GAMBLE | 64,217 | 139,140 |
| QUALCOMM INC | ||
| ROYAL DUTCH SHELL | ||
| UPS | 120,450 | 202,080 |
| VERIZON COMMUNICATIONS | 61,061 | 94,000 |
| VIATRIS INC | 4,823 | 6,971 |
| WALMART STORES INC | 72,981 | 144,150 |
| WALT DISNEY CO | 96,476 | 172,121 |
| WELLS FARGO & CO | 100,163 | 60,360 |
| PRIMECAP ODYSSEY AGGR GROWTH | 170,845 | 260,447 |
| ROYCE SPECIAL EQUITY FUND | 189,991 | 175,195 |
| AMG PANTHEON FUND | 250,000 | 277,974 |
| BLACKSTONE REIT | 200,000 | 201,957 |
| AQR STYLE PREMIA | ||
| BROOKFIELD ASSET MANAGEMENT | 86,219 | 92,858 |
| COMMONFUND CAPITAL PARTNERS | 102,500 | 116,447 |
| AMERICAN FUNDS SMALL CAP WORLD | 252,775 | 280,286 |
| GSG PARTNERS EMERGING MARKETS | 200,514 | 214,248 |
| GLOBAL X MLP | ||
| STARWOOD PROPERTY TRUST INC | ||
| WELLTOWER INC | ||
| WILLIAM BLAIR MACRO | ||
| INVESCO OPPENHEIMER DEVELOPING | ||
| TEMPLETON EMEEGING MARKETS |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER EXPENSES | 8,421 | 4,921 | 3,500 | |
| OFFICE MANAGEMENT TO WALTER & | 11,000 | 5,500 | 5,500 | |
| COUNCIL OF MICHIGAN FOUNDATIO | 1,750 | 1,330 | 420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WALTER & KEENAN FINANCIAL CONSUL | 58,952 | 39,952 | 19,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,000 | 2,000 |