| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PKF O'CONNOR DAVIES, LLP | 17,700 | 0 | 17,700 | |
| OTHER ACCOUNTING FEES | 1,083 | 1,083 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1 SHARE OF MADISON SQUARE GARDEN ENTERTAIMENT CORP | 105 | 105 |
| 1000 SHARES OF EW SCRIPPS CO/THE CL A | 15,290 | 15,290 |
| 1027 SHARES OF ROYAL CARIBBEAN GROUP | 76,707 | 76,707 |
| 1030 SHARES OF COHU INC | 39,325 | 39,325 |
| 1030 SHARES OF CUBIC CORP | 63,901 | 63,901 |
| 1030 SHARES OF NORTHWEST PIPE CO | 29,149 | 29,149 |
| 1030 SHARES OF TUTOR PERINI CORP | 13,339 | 13,339 |
| 1030 SHARES OF UNIVERSAL ELECTRONICS INC | 54,034 | 54,034 |
| 1040 SHARES OF GLOBUS MEDICAL INC | 67,829 | 67,829 |
| 1050 SHARES OF COLUMBIA BANKING SYSTEM INC | 37,695 | 37,695 |
| 1058 SHARES OF QORVO INC | 175,914 | 175,914 |
| 1070 SHARES OF AMERISAFE INC | 61,450 | 61,450 |
| 1100 SHARES OF AMBARELLA INC | 101,002 | 101,002 |
| 1102 SHARES OF BMC STOCK HOLDINGS INC | 59,155 | 59,155 |
| 1140 SHARES OF RUTH'S HOSPITALITY GROUP INC | 20,212 | 20,212 |
| 1150 SHARES OF ATARA BIOTHERAPEUTICS INC | 22,575 | 22,575 |
| 1176 SHARES OF PACIFIC PREMIER BANCORP INC | 36,844 | 36,844 |
| 1240 SHARES OF SAPIENS INTERNATIONAL CORP | 37,956 | 37,956 |
| 1240 SHARES OF SOUTHWEST GAS HOLDINGS INC | 75,330 | 75,330 |
| 1240 SHARES OF STEVEN MADDEN LTD | 43,797 | 43,797 |
| 1260 SHARES OF STAG INDUSTRIAL INC | 39,463 | 39,463 |
| 1260 SHARES OF TENABLE HOLDINGS INC | 65,848 | 65,848 |
| 1270 SHARES OF HILLTOP HOLDINGS | 34,938 | 34,938 |
| 1270 SHARES OF LUMENTUM HOLDINGS INC | 120,396 | 120,396 |
| 1280 SHARES OF COMMUNITY HEALTHCARE TRUST | 60,301 | 60,301 |
| 1280 SHARES OF WSFS FINANCIAL CORP | 57,446 | 57,446 |
| 1300 SHARES OF HERITAGE FINANCIAL CORP | 30,407 | 30,407 |
| 1320 SHARES OF CUBESMART | 44,365 | 44,365 |
| 1330 SHARES OF PATRICK INDUSTRIES | 90,906 | 90,906 |
| 1360 SHARES OF TRICO BANCSHARES | 47,981 | 47,981 |
| 1380 SHARES OF AERIE PHARMACEUTICALS INC | 18,643 | 18,643 |
| 1441 SHARES OF DUCOMMUN INC | 77,382 | 77,382 |
| 1480 SHARES OF SPIRE INC | 94,779 | 94,779 |
| 150 SHARES OF REGENERON PHARMACEUTICALS INC | 72,467 | 72,467 |
| 1510 SHARES OF II-VI INC | 114,700 | 114,700 |
| 1526 SHARES OF VISHAY PRECISION GROUP INC | 31,603 | 31,603 |
| 1560 SHARES OF FORMFACTOR INC | 67,111 | 67,111 |
| 1560 SHARES OF NLIGHT INC | 50,934 | 50,934 |
| 1590 SHARES OF COGNEX CORP | 127,653 | 127,653 |
| 160 SHARES OF SAREPTA THERAPEUTICS INC | 27,278 | 27,278 |
| 1600 SHARES OF KOPPERS HOLDINGS | 49,856 | 49,856 |
| 1640 SHARES OF PERDOCEO EDUCATION CORP | 20,713 | 20,713 |
| 1680 SHARES OF APPLE HOSPITALITY REIT INC | 21,689 | 21,689 |
| 170 SHARES OF SAGE THERAPEUTICS INC | 14,707 | 14,707 |
| 1700 SHARES OF CLOVIS ONCOLOGY INC | 8,160 | 8,160 |
| 1702 SHARES OF TRIMBLE INC | 113,643 | 113,643 |
| 1730 SHARES OF ONTO INNOVATION INC | 82,262 | 82,262 |
| 1738 SHARES OF DISCOVERY INC CL C | 45,518 | 45,518 |
| 1770 SHARES OF ALDER BIOPHARMACEUTICALS | 1,558 | 1,558 |
| 180 SHARES OF HELEN OF TROY LTD | 39,994 | 39,994 |
| 1800 SHARES OF PAR PACIFIC HOLDINGS INC | 25,164 | 25,164 |
| 1840 SHARES OF HARSCO CORP | 33,083 | 33,083 |
| 1850 SHARES OF COLUMBUS MCKINNON CORP | 71,114 | 71,114 |
| 1910 SHARES OF CAE INC | 52,983 | 52,983 |
| 1940 SHARES OF FIRST BUSEY CORP | 41,807 | 41,807 |
| 1953 SHARES OF GREENBRIER COS | 71,050 | 71,050 |
| 205 SHARES OF MADISON SQUARE GARDEN SPORTS CORP CL A | 37,741 | 37,741 |
| 2150 SHARES OF IMMUNOGEN INC | 13,868 | 13,868 |
| 2160 SHARES OF EVOQUA WATER TECHNOLOGIES CORP | 58,277 | 58,277 |
| 2190 SHARES OF G-III APPAREL GROUP | 51,991 | 51,991 |
| 2190 SHARES OF PHYSICIANS REALTY TRUST | 38,982 | 38,982 |
| 2190 SHARES OF SEAWORLD ENTERTAINMENT INC | 69,182 | 69,182 |
| 2220 SHARES OF VERITEX HOLDINGS INC | 56,965 | 56,965 |
| 2240 SHARES OF LIMELIGHT NETWORKS INC | 8,938 | 8,938 |
| 2250 SHARES OF AMYRIS INC | 13,894 | 13,894 |
| 2330 SHARES OF MERCANTILE BANK CORP | 63,306 | 63,306 |
| 240 SHARES OF ROGERS CORP | 37,270 | 37,270 |
| 2440 SHARES OF IRIDIUM COMMUNICATIONS INC | 95,953 | 95,953 |
| 2450 SHARES OF CORBUS PHARMACEUTICALS HOLDINGS INC | 3,063 | 3,063 |
| 2490 SHARES OF FIREEYE INC | 57,419 | 57,419 |
| 250 SHARES OF PTC THERAPEUTICS INC | 15,258 | 15,258 |
| 2523 SHARES OF TEGNA INC | 35,196 | 35,196 |
| 2540 SHARES OF QEP RESOURCES INC | 6,071 | 6,071 |
| 270 SHARES OF CUMMINS INC | 61,317 | 61,317 |
| 2810 SHARES OF BOYD GAMING CORP | 120,605 | 120,605 |
| 2870 SHARES OF LANTHEUS HOLDINGS | 38,716 | 38,716 |
| 290 SHARES OF BIOTELEMETRY INC | 20,903 | 20,903 |
| 290 SHARES OF INTERCEPT PHARMACEUTICALS INC | 7,163 | 7,163 |
| 290 SHARES OF ULTRAGENYX PHARMACEUTICAL INC | 40,145 | 40,145 |
| 2920 SHARES OF DELEK US HOLDINGS | 46,924 | 46,924 |
| 2920 SHARES OF UNITED COMMUNITY BANKS INC/GA | 83,045 | 83,045 |
| 300 SHARES OF WORLD WRESTLING ENTERTAINMENT INC CL A | 14,415 | 14,415 |
| 3013 SHARES OF GRAY TELEVISION INC CL B | 53,903 | 53,903 |
| 3100 SHARES OF FUTUREFUEL CORP | 39,370 | 39,370 |
| 3110 SHARES OF VIAVI SOLUTIONS INC | 46,572 | 46,572 |
| 3178 SHARES OF CATCHMARK TIMBER TRUST INC CL A | 29,746 | 29,746 |
| 3205 SHARES OF MARTEN TRANSPORT | 55,222 | 55,222 |
| 3310 SHARES OF TAYLOR MORRISON HOME CORP | 84,902 | 84,902 |
| 3350 SHARES OF UMH PROPERTIES INC | 49,614 | 49,614 |
| 340 SHARES OF EASTGROUP PROPERTIES INC | 46,940 | 46,940 |
| 340 SHARES OF NOVANTA INC | 40,195 | 40,195 |
| 340 SHARES OF REINSURANCE GROUP OF AMERICA INC | 39,406 | 39,406 |
| 3400 SHARES OF DANA INC | 66,368 | 66,368 |
| 350 SHARES OF IAC/INTERACTIVECORP COMMON STOCK | 66,273 | 66,273 |
| 356 SHARES OF LAM RESEARCH CORP | 168,128 | 168,128 |
| 363 SHARES OF KANSAS CITY SOUTHERN | 74,099 | 74,099 |
| 3800 SHARES OF DIAMONDROCK HOSPITALITY CO | 31,350 | 31,350 |
| 3900 SHARES OF VIAVI SOLUTIONS INC | 58,403 | 58,403 |
| 410 SHARES OF BARRETT BUSINESS SERVICES INC | 27,966 | 27,966 |
| 416 SHARES OF HELMERICH & PAYNE INC | 9,635 | 9,635 |
| 440 SHARES OF FIBROGEN INC | 16,320 | 16,320 |
| 4480 SHARES OF HOSTESS BRANDS INC | 65,587 | 65,587 |
| 4560 SHARES OF BRAEMAR HOTELS & RESORTS INC | 21,022 | 21,022 |
| 4590 SHARES OF TILLYS INC CL A | 37,454 | 37,454 |
| 4650 SHARES OF INVACARE CORP | 41,618 | 41,618 |
| 470 SHARES OF CARTER'S INC | 44,213 | 44,213 |
| 470 SHARES OF RELIANCE STEEL & ALUMINUM CO | 56,283 | 56,283 |
| 478 SHARES OF RAYMOND JAMES FINANCIAL INC | 45,730 | 45,730 |
| 4790 SHARES OF AXT INC | 45,840 | 45,840 |
| 480 SHARES OF TERRENO REALTY CORP | 28,085 | 28,085 |
| 500 SHARES OF MKS INSTRUMENTS, INC | 75,225 | 75,225 |
| 510 SHARES OF AMERICAN FINANCIAL GROUP INC/OH | 44,686 | 44,686 |
| 520 SHARES OF KAISER ALUMINUM CORP | 51,428 | 51,428 |
| 540 SHARES OF ULTRA CLEAN HOLDINGS INC | 16,821 | 16,821 |
| 544 SHARES OF PC CONNECTION INC | 25,726 | 25,726 |
| 546 SHARES OF UNIFI INC | 9,686 | 9,686 |
| 550 SHARES OF ADVANCED ENERGY INDUSTRIES INC | 53,334 | 53,334 |
| 550 SHARES OF INTRA-CELLULAR THERAPIES INC | 17,490 | 17,490 |
| 5530 SHARES OF LEXICON PHARMACEUTICALS INC | 18,913 | 18,913 |
| 555 SHARES OF NORTHRIM BANCORP | 18,842 | 18,842 |
| 5580 SHARES OF MAGNOLIA OIL & GAS CORP | 39,395 | 39,395 |
| 560 SHARES OF INGEVITY CORP | 42,409 | 42,409 |
| 590 SHARES OF SEAGEN INC | 103,333 | 103,333 |
| 593 SHARES OF ROBERT HALF INTERNATIONAL INC | 37,051 | 37,051 |
| 610 SHARES OF AEROVIRONMENT INC | 53,009 | 53,009 |
| 630 SHARES OF JOHN B SANFILIPPO & SON INC | 49,682 | 49,682 |
| 656 SHARES OF HEXCEL CORP NEW | 31,809 | 31,809 |
| 660 SHARES OF COMMVAULT SYSTEMS INC | 36,544 | 36,544 |
| 660 SHARES OF ESPERION THERAPEUTICS INC | 17,160 | 17,160 |
| 6611 SHARES OF PLUG POWER INC | 224,179 | 224,179 |
| 6735 SHARES OF MERCK & CO INC | 550,923 | 550,923 |
| 680 SHARES OF PINNACLE FINANCIAL PARTNERS INC | 43,792 | 43,792 |
| 690 SHARES OF PROTHENA CORP PLC | 8,287 | 8,287 |
| 710 SHARES OF GRAND CANYON EDUCATION INC | 66,108 | 66,108 |
| 720 SHARES OF NEXSTAR MEDIA GROUP INC CL A | 78,617 | 78,617 |
| 730 SHARES OF DIGITAL REALTY TRUST INC | 101,842 | 101,842 |
| 740 SHARES OF ARCOSA INC | 40,648 | 40,648 |
| 75 SHARES OF LIBERTY MEDIA CORP-LIBERTY SIRIUSXM | 3,263 | 3,263 |
| 751 SHARES OF MATCH GROUP INC | 113,544 | 113,544 |
| 780 SHARES OF LIBERTY SIRIUSXM GROUP | 33,681 | 33,681 |
| 790 SHARES OF ENERSYS | 65,617 | 65,617 |
| 8053 SHARES OF ACCO BRANDS CORP | 68,048 | 68,048 |
| 810 SHARES OF CARA THERAPEUTICS INC | 12,255 | 12,255 |
| 810 SHARES OF CYTOKINETICS INC | 16,832 | 16,832 |
| 820 SHARES OF LAS VEGAS SANDS CORP | 48,872 | 48,872 |
| 820 SHARES OF TELOS CORP | 27,044 | 27,044 |
| 840 SHARES OF NATIONAL STORAGE AFFILIATES TRUST | 30,265 | 30,265 |
| 844 SHARES OF SOUTH STATE CORP | 61,021 | 61,021 |
| 850 SHARES OF CASELLA WASTE SYSTEMS INC CL A | 52,658 | 52,658 |
| 850 SHARES OF EMERGENT BIOSOLUTIONS INC | 76,160 | 76,160 |
| 860 SHARES OF CYRUSONE INC | 62,909 | 62,909 |
| 860 SHARES OF STOCK YARDS BANCORP INC | 34,813 | 34,813 |
| 866 SHARES OF COMMUNITY BANK SYSTEM INC | 53,960 | 53,960 |
| 893 SHARES OF IONIS PHARMACEUTICALS INC | 50,490 | 50,490 |
| 910 SHARES OF MALIBU BOATS INC CL A | 56,820 | 56,820 |
| 920 SHARES OF INDEPENDENT BANK GROUP INC | 57,518 | 57,518 |
| 930 SHARES OF FARO TECHNOLOGIES INC | 65,686 | 65,686 |
| 940 SHARES OF MODEL N INC | 33,539 | 33,539 |
| 940 SHARES OF WERNER ENTERPRISES INC | 36,867 | 36,867 |
| 960 SHARES OF MACROGENICS INC | 21,946 | 21,946 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 112490.5520 SHARES OF ARTISAN INTERNATIONAL VALUE | FMV | 4,471,499 | 4,471,499 |
| 12314.322 SHARES OF GENERATION IM GLOBAL EQUITY FUND | FMV | 8,330,096 | 8,330,096 |
| 124238.4940 SHARES OF RBC EMERGING MARKETS EQUITY FUND | FMV | 1,797,731 | 1,797,731 |
| 12590 SHARES OF VANGUARD S&P 500 | FMV | 4,327,057 | 4,327,057 |
| 146421.3700 SHARES OF WCM FOCUSED | FMV | 3,623,929 | 3,623,929 |
| 333.33 SHARES OF SUMMIT | FMV | 1,502,530 | 1,502,530 |
| 44260.9550 SHARES OF JOHCM INTERNATIONL SMALL CAP EQUITY | FMV | 574,507 | 574,507 |
| 68675.5650 SHARES OF DELAWARE EMERGING MARKETS FUND | FMV | 1,769,083 | 1,769,083 |
| 83077.8566 SHARES OF HIGHCLERE INTERNATIONAL INVESTORS | FMV | 3,067,167 | 3,067,167 |
| 92638.4480 SHARES OF BROWN ADVISORY SUSTAINABLE GROWTH | FMV | 3,632,354 | 3,632,354 |
| JMF LIQUIDATING LLC | FMV | 150,968 | 150,968 |
| LEGACY VENTURE IX, LLC | FMV | 1,224,047 | 1,224,047 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DINSE, KNAPP & MCANDREW, P.C. | 10,256 | 0 | 10,256 | |
| LANGROCK SPERRY & WOOL, LLP | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLE FROM BROKER | 4,844 | 14,073 | 14,073 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES THROUGH K-1S | 95,131 | 95,131 | 0 | |
| FILING FEES | 131 | 131 | 0 | |
| INSURANCE | 1,525 | 0 | 1,525 | |
| OFFICE EXPENSES | 62 | 0 | 62 | |
| MEMBERSHIP DUES | 765 | 0 | 765 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME THROUGH K-1S | 18,015 | 18,015 | 18,015 |
| ROYALTIES AND OTHER | 16,832 | 16,832 | 16,832 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 5,044,524 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PATHSTONE FEDERAL STREET ADVISORS | 50,000 | 50,000 | 0 | |
| OTHER INVESTMENT MANAGEMENT FEES | 62,019 | 62,019 | 0 | |
| FIDUCIARY TRUST CUSTODIAL FEES | 37,548 | 37,548 | 0 | |
| OTHER CONSULTING FEES | 25,000 | 0 | 25,000 | |
| GENERATION INVESTMENT MANAGEMENT FEES | 60,360 | 60,360 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 4,950 | 4,950 | 0 | |
| FEDERAL EXCISE TAX PAID | 5,000 | 0 | 0 |