| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 21,899 | 24,156 |
| 277923728 EATON VANCE GLOBAL M | 9,430 | 9,301 |
| 258620103 DOUBLELINE TOTAL RET | 23,716 | 24,400 |
| 74440B884 PGIM TOTAL RETURN BO | 11,531 | 11,647 |
| 464287226 ISHARES CORE TOTAL U | 16,259 | 17,019 |
| 024932154 AMERICAN CENTURY HIG | 5,766 | 5,964 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46432F834 ISHARES CORE MSCI TO | 3,765 | 5,442 |
| 922908645 VANGUARD MID-CAP IND | 3,524 | 6,303 |
| 06828M876 BARON EMERGING MARKE | 3,233 | 5,041 |
| 922908710 VANGUARD 500 INDEX A | 12,237 | 30,924 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 4812A1696 JPMORGAN TR I US SMA | 4,464 | 5,709 |
| 464287200 ISHARES S P 500 E T | 6,784 | 8,634 |
| 46432F842 ISHARES CORE MSCI EA | 10,045 | 11,745 |
| 464287473 ISHARES RUSSELL MIDC | 4,963 | 5,527 |
| 024524217 AMERICAN BEACON STEP | 4,104 | 5,858 |
| 46434G103 ISHARES CORE MSCI EM | 2,307 | 2,978 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 5,658 | 5,696 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 5,428 | 5,484 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 146 | 143 | 143 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 90 | 0 |
| Description | Amount |
|---|---|
| PY SALES SETTLED IN CY | 513 |
| ROUNDING ADJ | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 2,441 | 2,441 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 37 | 37 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 60 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 152 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |