| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 2013-06-01 | 1,007,962 | 169,069 | SL | 39.000000000000 | 25,845 | |||
| EQUIPMENT | 2013-06-01 | 203,424 | 97,173 | 200DB | 7.000000000000 | 4,539 | |||
| OFFICE EQUIPMENT | 2013-06-01 | 1,332 | 666 | 200DB | 5.000000000000 | 0 | |||
| COMPUTER SOFTWARE | 2013-06-01 | 162 | 81 | SL | 3.000000000000 | 0 | |||
| WATER EASEMENT RIGHTS | 2013-06-01 | 12,900 | 0 | SL | 0.000000000000 | 0 | |||
| BUILDING IMPROVEMENTS | 2014-06-01 | 1,199,055 | 170,379 | SL | 39.000000000000 | 30,745 | |||
| SNACK SHACK | 2014-09-01 | 99,837 | 13,547 | SL | 39.000000000000 | 2,560 | |||
| RANCH STORE | 2014-11-01 | 170,275 | 22,376 | SL | 39.000000000000 | 4,366 | |||
| BUILDING IMPROVEMENTS | 2014-06-01 | 4,144 | 910 | 150DB | 15.000000000000 | 122 | |||
| COMPUTERS | 2014-06-01 | 2,646 | 1,323 | 200DB | 5.000000000000 | 0 | |||
| COMPUTER SOFTWARE | 2014-06-01 | 60 | 30 | SL | 3.000000000000 | 0 | |||
| GENERATOR | 2014-04-12 | 2,200 | 952 | 200DB | 7.000000000000 | 99 | |||
| SHOWERHOUSE | 1991-01-01 | 3,958 | 3,958 | SL | 27.500000000000 | 0 | |||
| MAINHOUSE | 1991-01-01 | 6,632 | 6,632 | SL | 27.500000000000 | 0 | |||
| TOOL SHED | 1991-01-01 | 244 | 244 | SL | 27.500000000000 | 0 | |||
| BUNKHOUSE | 1991-01-01 | 635 | 635 | SL | 27.500000000000 | 0 | |||
| SHOWERHOUSE | 1992-01-01 | 12,428 | 12,428 | SL | 27.500000000000 | 0 | |||
| MAINHOUSE | 1992-01-01 | 3,073 | 3,073 | SL | 27.500000000000 | 0 | |||
| MAINHOUSE | 1993-01-01 | 42,049 | 41,077 | SL | 27.500000000000 | 972 | |||
| MAINHOUSE | 1994-01-01 | 4,468 | 4,207 | SL | 27.500000000000 | 169 | |||
| LODGE | 1995-06-01 | 23,511 | 20,962 | SL | 27.500000000000 | 862 | |||
| LODGE | 1996-01-01 | 110,745 | 94,363 | SL | 27.500000000000 | 4,626 | |||
| SHOP BUILDINGS | 1997-01-01 | 28,448 | 28,448 | 200DB | 7.000000000000 | 0 | |||
| IRRIGATION LINES | 1997-01-01 | 6,726 | 6,726 | 150DB | 15.000000000000 | 0 | |||
| BUILDINGS | 1997-06-01 | 382,810 | 313,788 | SL | 27.500000000000 | 13,920 | |||
| PROPANE TANKS | 1997-09-01 | 24,912 | 24,912 | 150DB | 15.000000000000 | 0 | |||
| MANUFACTURED HOMES | 1997-10-01 | 42,523 | 42,523 | 200DB | 7.000000000000 | 0 | |||
| BUILDINGS | 1997-12-01 | 382,810 | 306,422 | SL | 27.500000000000 | 13,995 | |||
| BUILDING IMPROVEMNT | 1998-12-01 | 1,904,236 | 1,904,236 | 150DB | 15.000000000000 | 0 | |||
| BUILDING IMPROVEMNT | 1998-12-01 | 1,430,934 | 1,430,934 | 150DB | 15.000000000000 | 0 | |||
| EQUIPMNT & FURNITURE | 1999-12-03 | 62,208 | 62,208 | 200DB | 7.000000000000 | 0 | |||
| BUILDING IMPROVEMNT | 1999-12-03 | 73,930 | 73,930 | 200DB | 7.000000000000 | 0 | |||
| PONDEROSA CABIN | 2001-09-01 | 29,645 | 19,668 | SL | 27.500000000000 | 1,083 | |||
| BLDGS 17 & 21 | 2002-12-18 | 279,728 | 173,341 | SL | 27.500000000000 | 10,172 | |||
| BUILDING IMPROVEMNT | 2003-06-01 | 118,717 | 71,411 | SL | 27.500000000000 | 4,317 | |||
| BUILDING IMPROVEMNT | 2004-09-01 | 166,153 | 65,144 | SL | 39.000000000000 | 4,260 | |||
| COMMERCIAL PROPERTY | 2005-01-01 | 170,000 | 28,768 | SL | 39.000000000000 | 1,923 | |||
| BUILDING IMPROVEMNT | 2008-06-01 | 103,937 | 82,459 | 150DB | 15.000000000000 | 6,137 | |||
| COMPUTER | 2012-06-01 | 3,605 | 3,605 | 200DB | 5.000000000000 | 0 | |||
| APPLIANCES & EQUIPMNT | 2012-06-01 | 64,353 | 64,353 | 200DB | 7.000000000000 | 0 | |||
| TELEPHONE | 2012-09-01 | 530 | 530 | 200DB | 7.000000000000 | 0 | |||
| BUILDING | 2012-09-01 | 461,986 | 86,377 | SL | 39.000000000000 | 11,846 | |||
| WATER RESOURCES PROJECT | 2015-06-01 | 112,067 | 42,216 | 150DB | 15.000000000000 | 6,985 | |||
| MINISTRY BUILDING | 2015-06-01 | 1,036,261 | 120,677 | SL | 39.000000000000 | 26,571 | |||
| FURNISHINGS & EQUIPMNT | 2015-06-01 | 17,684 | 6,869 | 200DB | 7.000000000000 | 789 | |||
| TELEPHONE SYSTEM | 2015-06-01 | 4,386 | 827 | 150DB | 15.000000000000 | 137 | |||
| SECURITY EQUIPMENT | 2015-06-01 | 7,535 | 2,927 | 200DB | 7.000000000000 | 336 | |||
| STORAGE UNITS | 2015-06-01 | 6,125 | 2,379 | 200DB | 7.000000000000 | 273 | |||
| CARPORTS | 2015-06-01 | 3,168 | 597 | 150DB | 15.000000000000 | 99 | |||
| GENERAL BUILDING IMPROVEMENTS | 2015-06-01 | 7,582 | 1,429 | 150DB | 15.000000000000 | 236 | |||
| BUILDING | 2016-06-01 | 183,207 | 16,639 | SL | 39.000000000000 | 4,698 | |||
| COMPUTER HARDWARE | 2017-06-01 | 3,681 | 1,310 | 200DB | 5.000000000000 | 212 | |||
| FURNISHINGS | 2017-06-01 | 2,831 | 1,008 | 200DB | 5.000000000000 | 163 | |||
| BUILDING IMPROVEMENTS | 2017-06-01 | 127,060 | 8,281 | SL | 39.000000000000 | 3,258 | |||
| HOSANNA HOUSE | 2018-06-01 | 79,418 | 3,139 | SL | 39.000000000000 | 2,036 | |||
| COMPUTERS & HEATERS | 2018-06-01 | 3,883 | 2,019 | 200DB | 5.000000000000 | 746 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PRIOR YEARS DEPRECIABLE ASSETS | 5,850,934 | 5,850,934 | 0 | |
| BUILDING IMPROVEMENTS-13 | 1,007,962 | 169,069 | 838,893 | |
| PERSONAL PROPERTIES-13 | 204,918 | 97,920 | 106,998 | |
| BUILDING IMPROVEMENTS-14 | 1,473,311 | 206,431 | 1,266,880 | |
| PERSONAL PROPERTIES-14 | 4,906 | 2,335 | 2,571 | |
| BUILDING IMPROVEMENTS-15 | 1,047,011 | 133,399 | 913,612 | |
| PERSONAL PROPERTIES-15 | 35,730 | 12,949 | 22,781 | |
| WATER RESOURCES PROJECT | 112,067 | 42,216 | 69,851 | |
| BUILDING IMPROVEMENTS-16 | 183,207 | 16,639 | 166,568 | |
| BUILDING IMPROVEMNTS-17 | 127,060 | 8,281 | 118,779 | |
| PERSONAL PROPERTIES-17 | 6,512 | 2,318 | 4,194 | |
| PERSONAL PROPERTY-18 | 3,883 | 2,019 | 1,864 | |
| BUILDING IMPROVEMENTS-18 | 79,418 | 3,139 | 76,279 |
| Item No. | 1 |
|---|---|
| Lender's Name | CHRISTOPHER W JAMES |
| Lender's Title | Co-Trustee |
| Original Amount of Loan | 37000 |
| Balance Due | 48161 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | 0.00000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | FUNDING FOUNDATION OPERATIONS |
| Description of Lender Consideration | CASH |
| Consideration FMV | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| US CITRUS LLC | 2,250,000 | 2,250,000 | 2,250,000 |
| MOODY LLC | 150,000 | 0 | 0 |
| MISCELLANEOUS REIMB | 0 | 3,050 | 3,050 |
| Description | Amount |
|---|---|
| ACCRUED CAPITAL LOSSES | 859,337 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| School of Ministry | 271 | 271 | ||
| Utilities | 120 | 120 | ||
| Water Assessment | 128 | 128 | ||
| Building Repairs | 2,250 | 2,250 | ||
| Vehicle Expenses | 149 | 149 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Reimbursements | 257 | ||
| US CITRUS LLC | -107,841 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CARTER PHILLIPS | 50,000 | 0 |
| INTERMOUNTAIN CHRISTIAN ASSOC. | 37,000 | 0 |
| OTHER LOANS | 66,390 | 30,000 |
| JAMES CHARITABLE UNITRUST | 30,000 | 30,000 |
| SHILOH WARM SPRINGS RANCH | 0 | 5,000 |
| MISCELLANEOUS REIMBURSEMENTS | 2,242 | 48,161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSES | 7,800 | 7,800 | ||
| WORKERS COMP INS | 3,447 | 3,447 | ||
| REAL PROPERTY TAX | 1,644 | |||
| BANK CHARGES | 5 | |||
| CREDIT CARD CHARGES | 164 | 164 | ||
| OFFICE SUPPLIES | 403 | 403 | ||
| GENERAL SUPPLIES | 58 | 58 |