| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 024932154 AMERICAN CENTURY HIG | 20,500 | 20,567 |
| 057071854 BAIRD AGGREGATE BOND | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 258620103 DOUBLELINE TOTAL RET | 22,000 | 22,613 |
| 46429B655 ISHARES FLOATING RAT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00769G543 CAMBIAR INTL EQUITY | ||
| 256746108 DOLLAR TREE INC | 722 | 5,402 |
| 02079K305 ALPHABET INC CL A | 3,716 | 17,526 |
| 037833100 APPLE INC | 2,348 | 68,999 |
| 855244109 STARBUCKS CORP | 1,948 | 16,047 |
| 46625H100 J P MORGAN CHASE CO | 4,298 | 15,884 |
| 344849104 FOOT LOCKER INC | ||
| 110122108 BRISTOL MYERS SQUIBB | 1,444 | 4,652 |
| 126650100 CVS HEALTH CORPORATI | ||
| 902494103 TYSON FOODS INC CL A | ||
| 91324P102 UNITED HEALTH GROUP | 1,771 | 17,534 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 097023105 BOEING CO | 3,223 | 10,703 |
| 744320102 PRUDENTIAL FINANCIAL | 2,967 | 3,904 |
| 06828M876 BARON EMERGING MARKE | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 717081103 PFIZER INC | 2,910 | 7,362 |
| 949746101 WELLS FARGO CO | 3,814 | 4,527 |
| 922908686 VANGUARD SMALL CAP I | 15,000 | 23,710 |
| 922908710 VANGUARD 500 INDEX A | 12,000 | 22,726 |
| 670678663 NUVEEN MID CAP VALUE | ||
| 02079K107 ALPHABET INC CL C | 3,694 | 17,519 |
| 57636Q104 MASTERCARD INC | 1,981 | 32,125 |
| 92556V106 VIATRIS INC | 155 | 450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 15,000 | 15,408 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,968 | 10,620 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,795 | 35,673 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,212 | 27,636 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 20,000 | 20,190 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 85,587 | 88,643 |
| 808524847 SCHWAB US REIT ETF | AT COST | 15,486 | 12,340 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 9,000 | 11,721 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 614 | 240 | 240 |
| Description | Amount |
|---|---|
| ROUNDING ADJ | 9 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 516 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 6,408 | 5,127 | 1,282 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 128 | 128 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |