| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 44,551 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 22,000,628 | 22,000,628 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 9,012,613 | 6,805,954 | 2,206,659 | 10,650,120 |
| EQUIPMENT | 357,733 | 249,238 | 108,495 | 144,642 |
| OTHER FIXED ASSETS | 442,022 | 143,892 | 298,130 | 421,253 |
| LAND | 621,613 | 0 | 621,613 | 3,003,880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 226 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 849 | 949 | 949 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS | 61,753 | 0 | 0 | 0 |
| OFFICE EXPENSE | 801 | 0 | 0 | 0 |
| INVESTMENT FEES | 34,448 | 34,448 | 0 | 0 |
| DUES | 2,315 | 0 | 0 | 0 |
| MISCELLANEOUS EXPENSE | 16 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME BRITTAN TRACE | 3,364 | 3,364 | |
| INTEREST INCOME HAMPTON | 6,370 | 6,370 | |
| EXEMPT PURPOSE RENTAL INCOME | 542,706 | 542,706 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS ON INVESTMENTS | 3,160,440 |
| LAND COST BASIS DIFFERENCE BETWEEN BOOK AND TAX | 22,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE DEPOSIT | 15,469 | 17,872 |
| EXCISE TAX PAYABLE | 3,887 | 1,572 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| HAMPTON PROMISSORY NOTE | 141,000 | 0 | 2002-08 | 2007-11 | 179 EQUAL INSTALLMENTS AND ONE FINAL BALLOON PYMT | 700.0000000000 % | PURCHASE MONEY DEED OF TRUST | PURCHASE OF FORMER HAMPTON PROPERTY | 0 | ||
| BRITTAIN TRACE PROPERTY | 72,250 | 0 | 2003-05 | 2018-05 | 179 EQUAL INSTALLMENTS AND ONE FINAL BALLOON PYMT | 700.0000000000 % | PURCHASE MONEY DEED OF TRUST | PURCHASE OF FORMER BRITTAIN TRACE PROPERTY | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION CONTRACT | 95,520 | 0 | 0 | 45,985 |
| PROPERTY MAINTENANCE | 44,408 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 1,435 | 0 | 0 | 0 |
| EXCISE TAX | 16,372 | 0 | 0 | 0 |