| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| From Sch K-1 OrbiMed Royalty & Credit Opport III LP | Purchase | 609 | Cost | 609 | ||||||
| From Sch K-1 Harbourvest Ptrs Co-Investment Fd IV LP | Purchase | 232 | Cost | 232 | ||||||
| From Sch K-1 Argosy Credit Partners LP | Purchase | 144 | Cost | -144 | ||||||
| From Sch K-1 Argosy Credit Partners LP | Purchase | 41,547 | Cost | 41,547 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 145 Albemarle Corp | 21,390 | 21,390 |
| 1,093 Apollo Coml Real Est | 12,209 | 12,209 |
| 120 Appfolio Inc | 21,605 | 21,605 |
| 201 Aptargroup Inc | 27,515 | 27,515 |
| 141 Bank Of Hawaii Corp | 10,803 | 10,803 |
| 5,400 Berkshire Hathaway Inc. | 1,252,098 | 1,252,098 |
| 321 Brooks Automation | 21,780 | 21,780 |
| 248 Cerence Inc | 24,919 | 24,919 |
| 23,871 Conestoga Small Cap Fd | 1,878,162 | 1,878,162 |
| 4,703 Dodge & Cox Intl Stock | 205,518 | 205,518 |
| 141 Emergent Biosolution | 12,634 | 12,634 |
| 126 Euronet Worldwide | 18,260 | 18,260 |
| 163 Evercore Inc | 17,871 | 17,871 |
| 112 Five9 Inc | 19,533 | 19,533 |
| 13,578 General Electric Co | 146,636 | 146,636 |
| 404 Gentex Corp | 13,708 | 13,708 |
| 202 Globus Medical Inc | 13,175 | 13,175 |
| 19,933 Goldman Sachs Emerging Mkts | 601,968 | 601,968 |
| 156 Goosehead Insurance Inc | 19,463 | 19,463 |
| 98 Guardant Health Inc | 12,630 | 12,630 |
| 70 Gw Pharmaceutic Plc | 8,079 | 8,079 |
| 497 Halozyme Therapeutic | 21,227 | 21,227 |
| 21,680 Harding Loevner Intl | 616,135 | 616,135 |
| 527 Helmerich & Payne | 12,205 | 12,205 |
| 322 Herc Hldgs Inc | 21,384 | 21,384 |
| 275 Hexcel Corp | 13,335 | 13,335 |
| 169 Iaa Inc | 10,982 | 10,982 |
| 91 Idacorp Inc | 8,739 | 8,739 |
| 9,657 Invesco Oppenheimer Dev | 516,157 | 516,157 |
| 2,792 Ishares Core S&P Mid Cap | 641,710 | 641,710 |
| 4,027 Ishares Msci Emerging | 208,065 | 208,065 |
| 12,045 Johcm Intl Slct Fd | 364,477 | 364,477 |
| 80 Jones Lang Lasalle | 11,870 | 11,870 |
| 335 Kirby Corp | 17,363 | 17,363 |
| 907 Kratos Def & Sec Sol | 24,879 | 24,879 |
| 53 Lennox Interntnl | 14,520 | 14,520 |
| 290 Lightspeed Pos Inc | 20,413 | 20,413 |
| 71 Littelfuse Inc | 18,081 | 18,081 |
| 573 Louisiana Pacific Co | 21,298 | 21,298 |
| 164 Marriott Vacations | 22,504 | 22,504 |
| 491 Medallia Inc | 16,311 | 16,311 |
| 100 Natera Inc | 22,193 | 22,193 |
| 54 Neogenomics Inc | 37,473 | 37,473 |
| 10,390 New Germany Cf | 197,722 | 197,722 |
| 52 New York Times | 23,348 | 23,348 |
| 31 Nordstrom Inc | 21,129 | 21,129 |
| 173 Novocure Ltd | 25,783 | 25,783 |
| 20,372 Nuance Mid Cap Value Ins | 286,016 | 286,016 |
| 4,398 Oakmark Intl Fd Inst | 114,612 | 114,612 |
| 206 Paylocity Hldg | 18,532 | 18,532 |
| 39,920 Pear Tree Polaris & Incm Fd Inst | 594,403 | 594,403 |
| 389 Performance Food Group C | 18,520 | 18,520 |
| 107 Primerica Inc | 14,331 | 14,331 |
| 231 Rexford Indl Realty | 11,344 | 11,344 |
| 114 Royal Gold Inc | 12,125 | 12,125 |
| 74 Saia Inc | 13,379 | 13,379 |
| 4,243 Select Sector Health | 481,358 | 481,358 |
| 5,302 Select Sector Uti Select | 332,424 | 332,424 |
| 177 Siteone Landscape Supply | 28,078 | 28,078 |
| 377 Skechers U S A Inc | 13,549 | 13,549 |
| 92 Stepan Co | 10,977 | 10,977 |
| 35,418 T C G B D C Inc | 363,387 | 363,387 |
| 359 T T E C Holdings Inc | 26,182 | 26,182 |
| 4,707 T. Rowe Price Blue Chip | 780,867 | 780,867 |
| 9,756 T. Rowe Price European St | 239,313 | 239,313 |
| 5,001 T. Rowe Price Intl Discov | 705,786 | 705,786 |
| 3,342 T. Rowe Price Mid Cap | 378,222 | 378,222 |
| 12,312 T. Rowe Price Value | 503,940 | 503,940 |
| 244 Timken Co | 18,876 | 18,876 |
| 21,228 Touchstone Sands Capital | 1,035,744 | 1,035,744 |
| 42,165 Tweedy Browne Global Val | 654,830 | 654,830 |
| 725 Under Armour Inc | 12,448 | 12,448 |
| 64 Unifirst Corp | 13,548 | 13,548 |
| 20,620 Vaneck Vectors | 1,278,440 | 1,278,440 |
| 4,816 Vanguard Financials ETF | 350,868 | 350,868 |
| 617 Vivint Smart Home Inc | 12,803 | 12,803 |
| 8,864 Wells Fargo Bk N A | 267,520 | 267,520 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Afore Capital II LP | FMV | 121,754 | 121,754 |
| AREP III Kapiolani Co Investor LP | FMV | 2,040,492 | 2,040,492 |
| Argosy Credit Partners L.P. | FMV | 277,684 | 277,684 |
| Carlyle Structured Credit Fund LP | FMV | 419,718 | 419,718 |
| Edison Partners IX LP | FMV | 856,490 | 856,490 |
| HarbourVest Partners Co-Investment Fund | FMV | 34,487 | 34,487 |
| HarbourVest Partners Co-Investment Fund | FMV | 994,671 | 994,671 |
| Kayne Anderson Real Estate Debt II LP | FMV | 367,889 | 367,889 |
| New 2ND Capital Offshore Feeder Fund II | FMV | 64,417 | 64,417 |
| OrbiMed Royalty & Credit Opportunities I | FMV | 153,861 | 153,861 |
| Private Equity Co-Investment Partners II | FMV | 411,710 | 411,710 |
| Private Equity Managers (2017) LP | FMV | 576,275 | 576,275 |
| Rescale Republic Master Fund | FMV | 1,500,000 | 1,500,000 |
| Strategic Partners Offshore VIII LP | FMV | 131,916 | 131,916 |
| Tribe Capital IV LLC Series 6 | FMV | 1,000,000 | 1,000,000 |
| Vintage VII Offshore | FMV | 355,533 | 355,533 |
| West Street Capital Partners VII LP | FMV | 434,286 | 434,286 |
| Ares Energy Infrastructure Fund V | FMV | 413,155 | 413,155 |
| OrbiMed Asia Partners III | FMV | 631,578 | 631,578 |
| BREP Asia II | FMV | 244,958 | 244,958 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 482 | 482 | ||
| Passthrough K-1 expense | 178,136 | 168,671 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough K-1 income | 148,753 | 158,047 |
| Description | Amount |
|---|---|
| Unrealized appreciation in value of investments | 1,970,747 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 5,616 | 5,616 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF tax | 65,000 | |||
| Foreign tax | 8,446 | 8,446 |