| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,541 | 2,771 | 0 | 2,771 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA C VAR 99 | 114,000 | 114,000 |
| THE CHARLES SCHWA VAR 99 | 52,813 | 52,813 |
| THE WALT DISNEY C 2.3%21 | 100,216 | 100,216 |
| CAPITAL ONE FINL 3.45%21 | 125,848 | 125,848 |
| THE WALT DISNEY 2.75%21 | 152,190 | 152,190 |
| ALLERGAN FUNDING3.45%22F | 76,432 | 76,432 |
| BANK OF MONTREAL2.35%22F | 129,362 | 129,362 |
| ABBVIE INC. 3.2%22 | 157,124 | 157,124 |
| JPMORGAN CHASE & 3.2%23 | 158,838 | 158,838 |
| GENERAL MOTORS FI 5.2%23 | 137,047 | 137,047 |
| WELLS FARGO & CO 4.48%24 | 166,086 | 166,086 |
| BANK OF AMERICA 4.125%24 | 138,737 | 138,737 |
| CAPITAL ONE FINL 3.9%24 | 163,914 | 163,914 |
| BP CAPITAL MKTS3.224%24F | 134,988 | 134,988 |
| BROADCOM INC. | 171,794 | 171,794 |
| CITIGROUP INC 3.3%25 | 138,227 | 138,227 |
| ROYAL BANK OF C1.15%25F | 127,382 | 127,382 |
| MORGAN STANLEY 4%25 | 170,968 | 170,968 |
| COMCAST CORP 3.95%25 | 143,153 | 143,153 |
| ANHEUSER-BUSCH C 3.65%26 | 169,518 | 169,518 |
| THE BANK OF NOVA 2.7%26F | 142,683 | 142,683 |
| VERIZON COMMUNI 4.125%27 | 176,864 | 176,864 |
| STARBUCKS CORP 3.55%29 | 162,555 | 162,555 |
| ORACLE CORP 2.95%30 | 139,367 | 139,367 |
| CITIGROUP INC. VAR 99 | 86,063 | 86,063 |
| PNC FINL SVCS GRO VAR 99 | 51,250 | 51,250 |
| COLUMBIA MORTGAGE OPPTY | 61,580 | 61,580 |
| PIMCO INCM INST CL | 205,945 | 205,945 |
| THE CHARLES SCHWA VAR 99 | 15,844 | 15,844 |
| GENERAL MOTORS FI 4.2%21 | 25,716 | 25,716 |
| CITIGROUP INC. 2.9%21 | 20,424 | 20,424 |
| INTEL CORP 3.1%22 | 26,110 | 26,110 |
| CHEVRON CORP 2.566%23 | 31,461 | 31,461 |
| THE GOLDMAN SACH 3.85%24 | 21,887 | 21,887 |
| AT&T INC. 3.4%25 | 27,743 | 27,743 |
| THE TORONTO-DOM1.15%25F | 20,364 | 20,364 |
| JPMORGAN CHASE & 3.9%25 | 28,203 | 28,203 |
| ANHEUSER-BUSCH C 3.65%26 | 16,951 | 16,951 |
| BANK OF AMERICA C VAR 99 | 57,000 | 57,000 |
| THE CHARLES SCHWA VAR 99 | 52,813 | 52,813 |
| THE WALT DISNEY C 2.3%21 | 40,087 | 40,087 |
| THE GOLDMAN SAC 2.875%21 | 40,093 | 40,093 |
| CAPITAL ONE FINL 3.45%21 | 40,271 | 40,271 |
| ALLERGAN FUNDING3.45%22F | 40,764 | 40,764 |
| THE HOME DEPOT 2.625%22 | 51,538 | 51,538 |
| BANK OF MONTREAL2.35%22F | 41,396 | 41,396 |
| JPMORGAN CHASE & 3.25%22 | 52,531 | 52,531 |
| GENERAL MOTORS F1 5.2%23 | 38,373 | 38,373 |
| THE TJX COMPANIES 2.5%23 | 52,234 | 52,234 |
| BANK OF AMERICA 4.125%24 | 44,396 | 44,396 |
| CAPITAL ONE FINL 3.9%24 | 54,638 | 54,638 |
| BP CAPITAL MARK 3.224%24 | 21,598 | 21,598 |
| BP CAPITAL MKTS3.224%24F | 21,598 | 21,598 |
| BROADCOM INC. 4.7%25 | 57,265 | 57,265 |
| CITIGROUP INC 3.3%25 | 55,291 | 55,291 |
| ROYAL BANK OF C1.15%25F | 40,762 | 40,762 |
| MORGAN STANLEY 4%25 | 45,591 | 45,591 |
| COMCAST CORP 3.95%25 | 40,082 | 40,082 |
| ANHEUSER-BUSCH C 3.65%26 | 45,204 | 45,204 |
| THE BANK OF NOVA 2.7%26F | 43,903 | 43,903 |
| VERIZON COMMUNI 4.125%27 | 47,164 | 47,164 |
| STARBUCKS CORP 3.55%29 | 29,028 | 29,028 |
| ORACLE CORP 2.95%30 | 44,597 | 44,597 |
| CITIGROUP INC. VAR 99 | 26,125 | 26,125 |
| COLUMBIA MORTGAGE OPPTY | 41,045 | 41,045 |
| PIMCO INCOME INSTL | 25,740 | 25,740 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A T & T INC | 24,791 | 24,791 |
| ABBOTT LABORATORIES | 131,388 | 131,388 |
| ALPHABET INC. | 218,985 | 218,985 |
| AMAZON.COM INC | 195,416 | 195,416 |
| APPLE INC | 265,380 | 265,380 |
| BLACKROCK INC | 216,462 | 216,462 |
| BLACKROCK TCP CAPITAL CO | 44,960 | 44,960 |
| BOEING CO | 85,624 | 85,624 |
| BRISTOL-MYERS SQUIBB | 127,161 | 127,161 |
| CHARLES SCHWAB CORP | 196,248 | 196,248 |
| CHEVRON CORP | 84,450 | 84,450 |
| CHUBB LTD | 92,352 | 92,352 |
| CISCO SYSTEMS INC | 89,500 | 89,500 |
| CITIGROUP INC | 110,988 | 110,988 |
| CONOCOPHILLIPS | 69,982 | 69,982 |
| COSTCO WHOLESALE CO | 188,390 | 188,390 |
| CVS HEALTH CORP | 68,300 | 68,300 |
| EXXON MOBIL CORP | 24,732 | 24,732 |
| HOME DEPOT INC | 199,215 | 199,215 |
| INTEL CORP | 84,694 | 84,694 |
| INTUIT INC | 189,925 | 189,925 |
| J P MORGAN CHASE & CO | 152,484 | 152,484 |
| L3HARRIS TECHNOLOGIES IN | 66,157 | 66,157 |
| MICROSOFT CORP | 200,178 | 200,178 |
| MORGAN STANL 6.875%PFD | 114,000 | 114,000 |
| NEXTERA ENERGY INC | 185,160 | 185,160 |
| NIKE INC | 240,499 | 240,499 |
| NOVO-NORDISK A S F | 97,790 | 97,790 |
| PEPSICO INC | 133,470 | 133,470 |
| ROCHE HLDG AG F | 105,216 | 105,216 |
| STRYKER CORP | 171,528 | 171,528 |
| TAIWAN SEMICONDUCTR F | 250,792 | 250,792 |
| TJX COMPANIES INC | 163,896 | 163,896 |
| UNION PACIFIC CORP | 124,932 | 124,932 |
| UNITED PARCEL SRVC | 126,300 | 126,300 |
| UNITEDHEALTH GRP INC | 210,408 | 210,408 |
| VERIZON COMMUNICATN | 111,625 | 111,625 |
| VISA INC | 174,984 | 174,984 |
| ISHARES CORE S&P SMALL | 376,790 | 376,790 |
| VANGUARD FTSE DEVELOPED | 457,937 | 457,937 |
| VANGUARD FTSE EMERGING | 250,550 | 250,550 |
| VANGUARD FTSE EUROPE | 120,480 | 120,480 |
| A T & T INC | 3,077 | 3,077 |
| ABBOTT LABORATORIES | 8,212 | 8,212 |
| ACCENTURE PLC F | 13,061 | 13,061 |
| ADIDAS AG F | 4,575 | 4,575 |
| ALPHABET INC. | 12,263 | 12,263 |
| AMAZON.COM INC | 13,028 | 13,028 |
| ANALOG DEVICES INC | 7,387 | 7,387 |
| APPLE INC | 15,923 | 15,923 |
| BANK OF AMERICA CORP | 7,578 | 7,578 |
| BERKSHIRE HATHAWAY | 7,187 | 7,187 |
| BLACKROCK INC | 10,823 | 10,823 |
| BLACKROCK TCP CAPITAL CO | 2,529 | 2,529 |
| BOEING CO | 5,351 | 5,351 |
| BRISTOL-MYERS SQUIBB | 3,101 | 3,101 |
| CHARLES SCHWAB CORP | 10,608 | 10,608 |
| CHEVRON CORP | 4,222 | 4,222 |
| CITIGROUP INC | 6,166 | 6,166 |
| COLGATE-PALMOLIVE CO | 4,276 | 4,276 |
| CONOCOPHILLIPS | 2,000 | 2,000 |
| COSTCO WHOLESALE CO | 9,420 | 9,420 |
| CVS HEALTH CORP | 2,390 | 2,390 |
| DANAHER CORP | 11,107 | 11,107 |
| EXXON MOBIL CORP | 2,061 | 2,061 |
| FACEBOOK INC | 6,829 | 6,829 |
| FEDEX CORP | 6,490 | 6,490 |
| FORTIVE CORP DISC | 1,771 | 1,771 |
| HOME DEPOT INC | 9,297 | 9,297 |
| JOHNSON & JOHNSON | 6,295 | 6,295 |
| J P MORGAN CHASE & CO | 9,530 | 9,530 |
| L3HARRIS TECHNOLOGIES IN | 9,451 | 9,451 |
| MICROSOFT CORP | 11,121 | 11,121 |
| NEXTERA ENERGY INC | 7,715 | 7,715 |
| NIKE INC | 10,610 | 10,610 |
| NOVO-NORDISK A S F | 6,985 | 6,985 |
| PEPSICO INC | 7,415 | 7,415 |
| QUALCOMM INC | 7,617 | 7,617 |
| RAYTHEON CO | 5,792 | 5,792 |
| SEMPRA ENERGY | 3,185 | 3,185 |
| STRYKER CORP | 12,252 | 12,252 |
| TAIWAN SEMICONDUCTR F | 13,630 | 13,630 |
| TJX COMPANIES INC | 10,244 | 10,244 |
| U.S. BANCORP 6.5% PFD | 5,332 | 5,332 |
| UNION PACIFIC CORP | 5,206 | 5,206 |
| UNITED PARCEL SRVC | 5,894 | 5,894 |
| UNITEDHEALTH GRP INC | 12,273 | 12,273 |
| VERIZON COMMUNICATN | 8,813 | 8,813 |
| VISA INC | 10,937 | 10,937 |
| VONTIER CORP | 334 | 334 |
| ISHARES CORE S&P SMALL | 18,380 | 18,380 |
| ISHARES MSCI EAFE ETF | 18,240 | 18,240 |
| ISHARES MSCI PACIFIC EX | 9,574 | 9,574 |
| VANGUARD FTSE EMERGING | 20,044 | 20,044 |
| VANGUARD FTSE EUROPE | 12,048 | 12,048 |
| A T & T INC | 13,430 | 13,430 |
| ABBOTT LABORATORIES | 49,271 | 49,271 |
| ACCENTURE PLC F | 65,303 | 65,303 |
| ALPHABET INC. | 61,315 | 61,315 |
| AMAZON .COM INC | 65,138 | 65,138 |
| APPLE INC | 79,614 | 79,614 |
| BLACKROCK INC | 54,115 | 54,115 |
| BOEING CO | 21,406 | 21,406 |
| BRISTOL-MYERS SQUIBB | 48,073 | 48,073 |
| CHARLES SCHWAB CORP | 53,040 | 53,040 |
| CHEVRON CORP | 25,335 | 25,335 |
| CHUBB LTD | 34,632 | 34,632 |
| CITIGROUP INC | 30,830 | 30,830 |
| CONOCOPHILLIPS | 23,994 | 23,994 |
| CONSTELLATION BRAND | 32,858 | 32,858 |
| COSTCO WHOLESALE CO | 56,517 | 56,517 |
| CVS HEALTH CORP | 18,783 | 18,783 |
| HOME DEPOT INC | 53,124 | 53,124 |
| INTUIT INC | 66,474 | 66,474 |
| J P MORGAN CHASE & CO | 50,828 | 50,828 |
| MICROSOFT CORP | 66,726 | 66,726 |
| MONDELEZ INTL | 29,235 | 29,235 |
| NEXTERA ENERGY INC | 61,720 | 61,720 |
| NIKE INC | 63,662 | 63,662 |
| NOVO-NORDISK A S F | 31,433 | 31,433 |
| PEPSICO INC | 37,075 | 37,075 |
| RAYTHEON CO | 25,029 | 25,029 |
| REGIONS FINL 6.375% PFD | 33,744 | 33,744 |
| ROCHE HLDG AG F | 35,072 | 35,072 |
| STRYKER CORP | 55,134 | 55,134 |
| TAIWAN SEMICONDUCTR F | 70,876 | 70,876 |
| TJX COMPANIES INC | 34,145 | 34,145 |
| UNITED PARCEL SRVC | 54,730 | 54,730 |
| UNITEDHEALTH GRP INC | 61,369 | 61,369 |
| VERIZON COMMUNICATN | 44,062 | 44,062 |
| VISA INC | 76,555 | 76,555 |
| ISHARES CORE S&P SMALL | 73,520 | 73,520 |
| VANGUARD FTSE DEVELOPED | 118,025 | 118,025 |
| VANGUARD FTSE EMERGING | 75,165 | 75,165 |
| VANGUARD FTSE EUROPE | 30,120 | 30,120 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIRAE ASSET EMERG MKTS G | FMV | 115,515 | 115,515 |
| BRISTOL-MYERS SQUIBB RTS | FMV | 483 | 483 |
| BRISTOL-MYERS SQUIBB RTS | FMV | 138 | 138 |
| TRUST BENEFICIARY | FMV | 2,883,674 | 2,883,674 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES AND EXPENSES | 13,236 | 0 | 0 | 13,236 |
| LICENSES AND FEES | 164 | 0 | 0 | 164 |
| INSURANCE | 11,653 | 0 | 0 | 11,653 |
| MISCELLANEOUS | 111 | 0 | 0 | 111 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 1,109,029 |
| CHANGE IN VALUE FOR TRUSTS | 316,537 |
| FOREIGN TAXES | 4,475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 91,259 | 91,259 | 0 | 0 |
| OTHER SERVICES | 4,492 | 0 | 0 | 4,492 |
| MCMULLIN CONSULTING SERVICES | 90,000 | 45,000 | 0 | 45,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS PAYMENT | 10,000 | 0 | 0 | 0 |
| FTB 199 FILING | 10 | 0 | 0 | 10 |
| CA ANNUAL CHARITABLE TRUST FILING | 75 | 0 | 0 | 75 |
| FOREIGN TAXES | 4,477 | 4,477 | 0 | 0 |