| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accountant Fees | 2,973 | 0 | 2,973 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Tenant Security Deposits | 1,830 | 1,469 | 1,469 |
| Replacement Reserve | 8,181 | 10,142 | 10,142 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Operating & Maintenance | 16,555 | 0 | 16,555 | 0 |
| Taxes and Insurance | 4,820 | 0 | 4,820 | 0 |
| Administrative | 2,387 | 0 | 2,387 | 0 |
| Utilities | 13,579 | 0 | 13,579 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 646 | 646 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Tenant Security Deposits | 1,830 | 1,469 |
| Prepaid Revenue | 6 | 465 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 4,255 | 0 | 4,255 | 0 |