| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,150 | 0 | 6,150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LENNAR CORP NOTE - 4.750% - 11/15/2022 | 263,750 | 263,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL C | 350,376 | 350,376 |
| AMAZON COM | 488,539 | 488,539 |
| AMERICAN EXPRESS CO | 145,092 | 145,092 |
| APPLE INC | 424,608 | 424,608 |
| AT&T, INC | 172,560 | 172,560 |
| BCS TRIGGER PLUS ON SX5E | 349,200 | 349,200 |
| BERKSHIRE HATHAWAY INC. CLASS B | 324,618 | 324,618 |
| DOUBLETREE YIELD OPP CEF | 185,100 | 185,100 |
| EATON CORP PLC | 120,140 | 120,140 |
| GMAC CAPITAL TRUST I - 8.125% FXD/FLTG | 108,200 | 108,200 |
| HOME DEPOT INC | 155,388 | 155,388 |
| HSBC TRIGGER PLUS ON SPX | 200,250 | 200,250 |
| INVESCO AEROSPACE & DEFENSE ETF | 57,687 | 57,687 |
| INVESCO DYNAMIC BUILDING & CONSTRUCTION ETF | 30,870 | 30,870 |
| INVESCO S&P 500 HIGH DIVIDEND LOW VOLATILITY ETF | 37,580 | 37,580 |
| ISHARES TRUST RUSSELL 1000 GROWTH INDEX FD | 179,649 | 179,649 |
| ISHARES TRUST RUSSELL 1000 VALUE INDEX FUND | 171,596 | 171,596 |
| ISHARES US AEROSPACE AND DEFENSE | 47,360 | 47,360 |
| JPM TRIGGER PLUS SVX (SQDNU) | 196,400 | 196,400 |
| LABORATORY CORP AMER HLDGS | 125,183 | 125,183 |
| MICROSOFT CORP | 217,527 | 217,527 |
| MS DUAL DIRECTIONAL TGGR PLUS ON SPX | 199,275 | 199,275 |
| MS DUAL DIRECTIONAL TRIGER JUMP ON SPX | 198,825 | 198,825 |
| MS TRIGGER PLUS ON SPX | 209,625 | 209,625 |
| NUVEEN CREDIT OPPORTUNITIES 2022 TARGET TERM FUND | 80,400 | 80,400 |
| NUVEEN CORPORATE INCM NOVEMBER (JHB) | 92,000 | 92,000 |
| NUVEEN CORPORATE INCOME 2023 | 61,197 | 61,197 |
| RBC TRIGGER PLUS ON SX5E | 321,000 | 321,000 |
| SPRD EURO STOXX 50 ETF | 62,580 | 62,580 |
| AMERICAN BEACON AHL MNGD FUTURES STRAT Y | 114,286 | 114,286 |
| BLACKSTONE ALTERNATIVE INV FDS ALT MLT STR I | 114,797 | 114,797 |
| CLEARBRIDGE SMALL CAP GROWTH (SBPYX) | 31,285 | 31,285 |
| DWS ENHANCED COMM STRAT INST (SKIRX) | 34,824 | 34,824 |
| EV INCOME FUND OF BOSTON (EIBIX) | 68,809 | 68,809 |
| GOLDMAN SACHS GOG INTN OPP (GXIMX) | 180,422 | 180,422 |
| GOG PARTNERS EMRG MRKS EQ INS (GOGIX) | 161,538 | 161,538 |
| HARTFORD DIVIDEND & GROWTH 1 (HDGIX) | 152,059 | 152,059 |
| MFS MID CAP GROWTH I (OTCIX) | 129,124 | 129,124 |
| NUANCE MID CAP VALUE INSTNL (NMVLX) | 125,162 | 125,162 |
| PGIM HIGH YIELD Z (PHYZX) | 103,070 | 103,070 |
| PIMCO COMM REAL RET STRAT 12 (PCPPX) | 89,193 | 89,193 |
| PIMCO LOW DURATION INC. 12 (PFTPX) | 143,533 | 143,533 |
| WASATCH SM CAP VALUE FD ((WMCVX) | 69,287 | 69,287 |
| DB X TRACKERS MSCI EUROPE HEDGED EQUITY FUND | 26,928 | 26,928 |
| DB X TRACKERS MSCI JAPAN HEDGED EQUITY FUND | 27,474 | 27,474 |
| EDGEWOOD GROWTH FUND INSTI | 140,100 | 140,100 |
| HARDING LOEVNER INTL EQUITY | 196,397 | 196,397 |
| HARTFORD MUTUAL FDS INC INTL VALUE FD I | 62,278 | 62,278 |
| ISHARE DJ FIN SC INX | 66,770 | 66,770 |
| ISHARE MSCI EMU INDX | 66,120 | 66,120 |
| ISHARE SP SMALL CAP 600 INDEX FD | 381,385 | 381,385 |
| ISHARES CORE MSCI EAFE ETF | 304,203 | 304,203 |
| ISHARES S&P 500 INDEX FD | 627,277 | 627,277 |
| ISHARES S&P GLOBAL I | 21,855 | 21,855 |
| ISHARES TR S & P MIDCAP 400 INDEX FD | 413,694 | 413,694 |
| JOHN HANCOCK INTERNATIONAL CORE FUND CL I | 192,875 | 192,875 |
| JOHN HANCOCK SEAPORT FUND CL I | 114,852 | 114,852 |
| JPMORGAN VALUE ADV SELECT | 164,953 | 164,953 |
| MATTHEWS JAPAN FUND | 97,490 | 97,490 |
| METROPOLITAN WEST RETURN BOND FUND CLASS I | 80,389 | 80,389 |
| OAKMARK INTERNATIONAL ADVISOR FUND | 165,205 | 165,205 |
| SCHWAB US DIVIDEND EQUITY ETF | 70,554 | 70,554 |
| SPDR S&P 500 ETF TRUST | 280,410 | 280,410 |
| SPDR S&P BANK ETF | 41,820 | 41,820 |
| WESTERN ASSET CORE PLUS BOND PORTFOLIO | 120,524 | 120,524 |
| WISDOM TREE EUROPE HEDGED EQUITY FUND | 132,600 | 132,600 |
| WISDOMTREE JAPAN HEDGED EQUITY FUND | 34,012 | 34,012 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE INCOME TRUST, INC | FMV | 656,779 | 656,779 |
| HP MILLENNIUM INTL CLASS HH | FMV | 737,560 | 737,560 |
| OHA CSF (OFFSHORE) | FMV | 317,566 | 317,566 |
| BLACKSTONE RE DEBT STRATEGIES III TE FEEDER LP | FMV | 122,925 | 122,925 |
| CAPITOL PRIVATE OPPORTUNITIES III (PARALLEL) LP | FMV | 241,918 | 241,918 |
| PE PREMIER BLACKSTONE SP VIII OFFSHORE FEEDER LP | FMV | 168,679 | 168,679 |
| COOPER SQUARE LTD-CLASS B | FMV | 255,333 | 255,333 |
| SEG PARTNERS OFFSHORE CLASS D | FMV | 650,727 | 650,727 |
| PE PREMIER OAKTREE XI OFFSHORE | FMV | 32,512 | 32,512 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 2,692 | 2,692 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1S-NON UBIT | -8,168 | -8,168 | -8,168 |
| K-1S UBIT | -1,127 | -1,127 |
| Description | Amount |
|---|---|
| NET CHANGE IN UNREALIZED GAINS(LOSSES) | 1,679,892 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 53,742 | 43,742 | 0 | |
| ADMINISTRATION | 66,000 | 0 | 66,000 | |
| OTHER | 145 | 0 | 145 |
| Name | Address |
|---|---|
| ERIC STOCKEL |
2444 WILSHIRE BLVD 622 SANTA MONICA,CA90403 |
| RUTH WADDELL |
2444 WILSHIRE BLVD 622 SANTA MONICA,CA90403 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NET INVESTMENT EXCISE TAXES | 1,000 | 0 | 0 | |
| STATE TAXES AND FILING FEES | 60 | 0 | 60 | |
| FORIEGN | 2,690 | 2,690 | 0 |