| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 0 | 2,614 | 2,386 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL/START-UP EXPENSES (2014) | 2014-07-01 | 66,927 | 24,541 | 180.000000000000 | 4,462 | 0 | 4,462 | 29,003 |
| SHOW DATES (2014 EXPENSES) | 2014-07-01 | 350,903 | 128,667 | 180.000000000000 | 23,394 | 0 | 23,394 | 152,061 |
| SHOW DATES (2015 EXPENSES) | 2015-07-01 | 18,996 | 5,697 | 180.000000000000 | 1,266 | 0 | 1,266 | 6,963 |
| ORGANIZATIONAL/START-UP EXPENSES (2015) | 2015-07-01 | 65,584 | 19,674 | 180.000000000000 | 4,372 | 0 | 4,372 | 24,046 |
| ORGANIZATIONAL/START-UP EXPENSES (2016) | 2016-07-01 | 1,691 | 395 | 180.000000000000 | 113 | 0 | 113 | 508 |
| SHOW DATES (2016 EXPENSES) | 2016-07-01 | 344 | 80 | 180.000000000000 | 23 | 0 | 23 | 103 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMPROVEMENTS - CIVIL WORK/ENGINEERING | 2015-07-01 | 1,209,990 | 362,997 | SL | 15.000000000000 | 80,666 | 0 | 80,666 | |
| LAND IMPROVEMENTS - JUMPS | 2015-07-01 | 18,703 | 5,611 | SL | 15.000000000000 | 1,247 | 0 | 1,247 | |
| LAND IMPROVEMENTS - LANDSCAPING/FENCING | 2015-07-01 | 428,683 | 128,605 | SL | 15.000000000000 | 28,579 | 0 | 28,579 | |
| ADMINISTRATIVE BUILDING | 2015-07-01 | 142,957 | 16,344 | SL | 39.000000000000 | 3,666 | 0 | 3,666 | |
| ARENA | 2015-07-01 | 1,165,449 | 133,229 | SL | 39.000000000000 | 29,883 | 0 | 29,883 | |
| BARNS | 2015-07-01 | 1,375,111 | 157,196 | SL | 39.000000000000 | 35,259 | 0 | 35,259 | |
| LAND | 2013-12-01 | 1,485,000 | 0 % | 0 | 0 | 0 | |||
| ADMINISTRATIVE BUILDING | 2016-07-01 | 625,625 | 56,147 | SL | 39.000000000000 | 16,042 | 0 | 16,042 | |
| ARENA | 2016-07-01 | 12,635 | 1,134 | SL | 39.000000000000 | 324 | 0 | 324 | |
| BARNS | 2016-07-01 | 130,824 | 11,739 | SL | 39.000000000000 | 3,354 | 0 | 3,354 | |
| LAND IMPROVEMENTS - LANDSCAPING/FENCING | 2016-07-01 | 93,649 | 21,851 | SL | 15.000000000000 | 6,243 | 0 | 6,243 | |
| LAND IMPROVEMENTS - CIVIL WORK/ENGINEERING (2016) | 2016-07-01 | 16,074 | 3,752 | SL | 15.000000000000 | 1,072 | 0 | 1,072 | |
| LAND IMPROVEMENTS - BRINGING THE PARK TO LIFE | 2016-07-01 | 164,925 | 38,483 | SL | 15.000000000000 | 10,995 | 0 | 10,995 | |
| FURNITURE & EQUIPMENT | 2016-07-01 | 12,153 | 8,508 | SL | 5.000000000000 | 2,431 | 0 | 2,431 | |
| R. BRUCE DUCHOSSOIS STATUE | 2016-07-01 | 131,935 | 30,786 | SL | 15.000000000000 | 8,796 | 0 | 8,796 | |
| SOUND SYSTEM | 2016-07-01 | 11,871 | 8,309 | SL | 5.000000000000 | 2,374 | 0 | 2,374 | |
| EQUIPMENT | 2016-07-01 | 67,438 | 47,208 | SL | 5.000000000000 | 13,488 | 0 | 13,488 | |
| BUILDING IMPROVEMENTS - ELECTRICAL & IRRIGATION MATERIALS | 2016-07-01 | 35,370 | 24,759 | SL | 5.000000000000 | 7,074 | 0 | 7,074 | |
| MANURE PITS | 2016-07-01 | 10,186 | 2,377 | SL | 15.000000000000 | 679 | 0 | 679 | |
| TENT PADS | 2016-07-01 | 5,610 | 3,927 | SL | 5.000000000000 | 1,122 | 0 | 1,122 | |
| ARENA | 2017-07-01 | 100,424 | 6,437 | SL | 39.000000000000 | 2,575 | 0 | 2,575 | |
| JUMPS | 2017-07-01 | 15,959 | 2,660 | SL | 15.000000000000 | 1,064 | 0 | 1,064 | |
| LAND IMPROVEMENTS - LANDSCAPING/FENCING | 2017-07-01 | 692 | 115 | SL | 15.000000000000 | 46 | 0 | 46 | |
| LAND IMPROVEMENTS - BRINGING THE PARK TO LIFE | 2017-07-01 | 10,072 | 1,678 | SL | 15.000000000000 | 671 | 0 | 671 | |
| R. BRUCE DUCHOSSOIS STATUE | 2017-07-01 | 228,761 | 38,127 | SL | 15.000000000000 | 15,251 | 0 | 15,251 | |
| EQUIPMENT | 2017-07-01 | 15,735 | 7,868 | SL | 5.000000000000 | 3,147 | 0 | 3,147 | |
| FURNITURE & EQUIPMENT | 2017-07-01 | 539 | 270 | SL | 5.000000000000 | 108 | 0 | 108 | |
| SOUND SYSTEM | 2017-07-01 | 4,431 | 2,215 | SL | 5.000000000000 | 886 | 0 | 886 | |
| BUILDING IMPROVEMENTS - ELECTRICAL & IRRIGATION MATERIALS | 2017-07-01 | 44,075 | 22,038 | SL | 5.000000000000 | 8,815 | 0 | 8,815 | |
| ARENA | 2018-07-01 | 53,475 | 2,057 | SL | 39.000000000000 | 1,371 | 0 | 1,371 | |
| BUILDING IMPROVEMENTS - ELECTRICAL & IRRIGATION MATERIALS | 2018-07-01 | 22,117 | 6,635 | SL | 5.000000000000 | 4,423 | 0 | 4,423 | |
| LAND IMPROVEMENTS - LANDSCAPING/FENCING | 2018-07-01 | 28,686 | 2,868 | SL | 15.000000000000 | 1,912 | 0 | 1,912 | |
| LAND IMPROVEMENTS - BRINGING THE PARK TO LIFE | 2018-07-01 | 23,473 | 2,347 | SL | 15.000000000000 | 1,565 | 0 | 1,565 | |
| WATER FEATURE | 2018-07-01 | 17,991 | 1,799 | SL | 15.000000000000 | 1,199 | 0 | 1,199 | |
| R. BRUCE DUCHOSSOIS STATUE | 2018-07-01 | 4,986 | 498 | SL | 15.000000000000 | 332 | 0 | 332 | |
| EQUIPMENT | 2018-07-01 | 13,126 | 3,938 | SL | 5.000000000000 | 2,625 | 0 | 2,625 | |
| FORD F-150 | 2018-03-15 | 10,385 | 3,808 | SL | 5.000000000000 | 2,077 | 0 | 2,077 | |
| JOHN DEER GATOR | 2018-11-15 | 8,300 | 1,937 | SL | 5.000000000000 | 1,660 | 0 | 1,660 | |
| JUMPS | 2018-07-01 | 16,610 | 1,661 | SL | 15.000000000000 | 1,107 | 0 | 1,107 | |
| ARENA | 2019-07-01 | 118,337 | 1,517 | SL | 39.000000000000 | 3,034 | 0 | 3,034 | |
| BUILDING IMPROVEMENTS - ELECTRICAL & IRRIGATION MATERIALS | 2019-07-01 | 35,750 | 3,575 | SL | 5.000000000000 | 7,150 | 0 | 7,150 | |
| JUMPS | 2019-07-01 | 49,471 | 1,649 | SL | 15.000000000000 | 3,298 | 0 | 3,298 | |
| LAND IMPROVEMENTS - LANDSCAPING/FENCING | 2019-07-01 | 5,500 | 183 | SL | 15.000000000000 | 367 | 0 | 367 | |
| LAND IMPROVEMENTS - BRINGING THE PARK TO LIFE | 2019-07-01 | 7,117 | 237 | SL | 15.000000000000 | 474 | 0 | 474 | |
| TENT PADS | 2019-07-01 | 6,500 | 650 | SL | 5.000000000000 | 1,300 | 0 | 1,300 | |
| SOUND SYSTEM | 2019-07-01 | 32,184 | 3,218 | SL | 5.000000000000 | 6,437 | 0 | 6,437 | |
| WATER TRUCK | 2019-09-26 | 39,883 | 1,994 | SL | 5.000000000000 | 7,977 | 0 | 7,977 | |
| ARENA | 2020-07-01 | 29,792 | SL | 39.000000000000 | 382 | 0 | 382 | ||
| WELL | 2020-07-01 | 32,135 | SL | 15.000000000000 | 1,071 | 0 | 1,071 | ||
| SOUND SYSTEM | 2020-07-01 | 5,970 | SL | 5.000000000000 | 597 | 0 | 597 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 1,155,692 | 1,469,819 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND IMPROVEMENTS - CIVIL WORK/ENGINEERING | 1,209,990 | 443,663 | 766,327 | 766,327 |
| LAND IMPROVEMENTS - JUMPS | 18,703 | 6,858 | 11,845 | 11,845 |
| LAND IMPROVEMENTS - LANDSCAPING/FENCING | 428,683 | 157,184 | 271,499 | 271,499 |
| ORGANIZATIONAL/START-UP EXPENSES (2015) | 65,584 | 24,046 | 41,538 | 41,538 |
| ADMINISTRATIVE BUILDING | 142,957 | 20,010 | 122,947 | 122,947 |
| ARENA | 1,165,449 | 163,112 | 1,002,337 | 1,002,337 |
| BARNS | 1,375,111 | 192,455 | 1,182,656 | 1,182,656 |
| LAND | 1,485,000 | 0 | 1,485,000 | 1,485,000 |
| ADMINISTRATIVE BUILDING | 625,625 | 72,189 | 553,436 | 553,436 |
| ARENA | 12,635 | 1,458 | 11,177 | 11,177 |
| BARNS | 130,824 | 15,093 | 115,731 | 115,731 |
| FURNITURE & EQUIPMENT | 12,153 | 10,939 | 1,214 | 1,214 |
| SOUND SYSTEM | 11,871 | 10,683 | 1,188 | 1,188 |
| EQUIPMENT | 67,438 | 60,696 | 6,742 | 6,742 |
| BUILDING IMPROVEMENTS - ELECTRICAL & IRRIGATION MATERIALS | 35,370 | 31,833 | 3,537 | 3,537 |
| TENT PADS | 5,610 | 5,049 | 561 | 561 |
| ARENA | 100,424 | 9,012 | 91,412 | 91,412 |
| JUMPS | 15,959 | 3,724 | 12,235 | 12,235 |
| LAND IMPROVEMENTS - LANDSCAPING/FENCING | 692 | 161 | 531 | 531 |
| LAND IMPROVEMENTS - BRINGING THE PARK TO LIFE | 10,072 | 2,349 | 7,723 | 7,723 |
| R. BRUCE DUCHOSSOIS STATUE | 228,761 | 53,378 | 175,383 | 175,383 |
| EQUIPMENT | 15,735 | 11,015 | 4,720 | 4,720 |
| FURNITURE & EQUIPMENT | 539 | 378 | 161 | 161 |
| SOUND SYSTEM | 4,431 | 3,101 | 1,330 | 1,330 |
| BUILDING IMPROVEMENTS - ELECTRICAL & IRRIGATION MATERIALS | 44,075 | 30,853 | 13,222 | 13,222 |
| ARENA | 53,475 | 3,428 | 50,047 | 50,047 |
| BUILDING IMPROVEMENTS - ELECTRICAL & IRRIGATION MATERIALS | 22,117 | 11,058 | 11,059 | 11,059 |
| LAND IMPROVEMENTS - LANDSCAPING/FENCING | 28,686 | 4,780 | 23,906 | 23,906 |
| LAND IMPROVEMENTS - BRINGING THE PARK TO LIFE | 23,473 | 3,912 | 19,561 | 19,561 |
| WATER FEATURE | 17,991 | 2,998 | 14,993 | 14,993 |
| R. BRUCE DUCHOSSOIS STATUE | 4,986 | 830 | 4,156 | 4,156 |
| EQUIPMENT | 13,126 | 6,563 | 6,563 | 6,563 |
| FORD F-150 | 10,385 | 5,885 | 4,500 | 4,500 |
| JOHN DEER GATOR | 8,300 | 3,597 | 4,703 | 4,703 |
| JUMPS | 16,610 | 2,768 | 13,842 | 13,842 |
| ARENA | 118,337 | 4,551 | 113,786 | 113,786 |
| BUILDING IMPROVEMENTS - ELECTRICAL & IRRIGATION MATERIALS | 35,750 | 10,725 | 25,025 | 25,025 |
| JUMPS | 49,471 | 4,947 | 44,524 | 44,524 |
| LAND IMPROVEMENTS - LANDSCAPING/FENCING | 5,500 | 550 | 4,950 | 4,950 |
| LAND IMPROVEMENTS - BRINGING THE PARK TO LIFE | 7,117 | 711 | 6,406 | 6,406 |
| TENT PADS | 6,500 | 1,950 | 4,550 | 4,550 |
| SOUND SYSTEM | 32,184 | 9,655 | 22,529 | 22,529 |
| WATER TRUCK | 39,883 | 9,971 | 29,912 | 29,912 |
| ARENA | 29,792 | 382 | 29,410 | 29,410 |
| WELL | 32,135 | 1,071 | 31,064 | 31,064 |
| SOUND SYSTEM | 5,970 | 597 | 5,373 | 5,373 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 21,446 | 0 | 11,211 | 10,235 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MERCHANDISE | 342 | 342 | 342 |
| UNDEPOSITED FUNDS | 5,000 | ||
| ORGANIZATIONAL/START-UP EXPENSES (2014) | 42,386 | 37,924 | 37,924 |
| SHOW DATES (2014 EXPENSES) | 222,236 | 198,842 | 198,842 |
| SHOW DATES (2015 EXPENSES) | 13,299 | 12,033 | 12,033 |
| LAND IMPROVEMENTS - LANDSCAPING/FENCING | 71,798 | 65,555 | 65,555 |
| ORGANIZATIONAL/START-UP EXPENSES (2016) | 1,296 | 1,183 | 1,183 |
| SHOW DATES (2016 EXPENSES) | 264 | 241 | 241 |
| LAND IMPROVEMENTS - CIVIL WORK/ENGINEERING (2016) | 12,322 | 11,250 | 11,250 |
| LAND IMPROVEMENTS - BRINGING THE PARK TO LIFE | 126,442 | 115,447 | 115,447 |
| R. BRUCE DUCHOSSOIS STATUE | 101,149 | 92,353 | 92,353 |
| MANURE PITS | 7,809 | 7,130 | 7,130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 11,582 | 0 | 6,054 | 5,528 |
| FILING FEES | 15,928 | 0 | 8,326 | 7,602 |
| YARD MAINTENANCE | 133,778 | 0 | 69,930 | 63,848 |
| UTILITIES | 29,981 | 0 | 15,672 | 14,309 |
| D&O INSURANCE | 2,192 | 0 | 1,146 | 1,046 |
| LIABILITY INSURANCE | 33,067 | 0 | 17,285 | 15,782 |
| BANK CHARGES | 1,819 | 0 | 951 | 868 |
| WORKERS COMPENSATION | 8,892 | 0 | 4,648 | 4,244 |
| HEALTH INSURANCE | 17,529 | 0 | 9,163 | 8,366 |
| ADMINISTRATIVE SUPPORT | 44,448 | 0 | 23,234 | 21,214 |
| LABOR | 141,443 | 0 | 73,937 | 67,506 |
| DRESSAGE | 52,819 | 0 | 27,610 | 25,209 |
| EVENT EXPENSES | 825,006 | 0 | 431,257 | 393,749 |
| HORSE SHOW EXPENSES | 29,010 | 0 | 15,164 | 13,846 |
| ADVERTISING | 2,527 | 0 | 1,321 | 1,206 |
| SCHOOLING DAY EXPENSES | 12,952 | 0 | 6,770 | 6,182 |
| PAYROLL EXPENSES | 4,250 | 0 | 2,222 | 2,028 |
| QUICKBOOK/SQUARE | 1,944 | 0 | 1,016 | 928 |
| CAPITAL CAMPAIGN | 47,573 | 0 | 0 | 47,573 |
| RETIREMENT MATCH | 950 | 0 | 497 | 453 |
| AMORTIZATION | 33,630 | 0 | 33,630 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HORSE SHOW REVENUE | 1,158,678 | 1,158,678 |
| Description | Amount |
|---|---|
| ADJUSTMENT - MISCELLANEOUS | 374 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JANNEY - INVESTMENT FEES | 10,201 | 10,201 | 10,201 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 623 | 623 | 623 | 0 |
| FEDERAL ESTIMATED TAX PAYMENTS | 0 | 0 | 0 | 0 |
| EMPLOYMENT TAXES | 16,846 | 0 | 8,806 | 8,040 |
| TAXES/LICENSES | 14,536 | 0 | 7,598 | 6,938 |