| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,507 | 10,754 | 10,753 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CHAIRS & TABLES | 2008-01-01 | 2,247 | 2,247 | SL | 7 | ||||
| SIGNAGE | 2011-01-01 | 3,974 | 3,574 | SL | 10 | 397 | |||
| KILN | 2012-01-01 | 3,777 | 3,777 | SL | 7 | ||||
| EQUIPMENT | 2012-01-01 | 553 | 553 | SL | 7 | ||||
| SPEAKER SYSTEM | 2012-01-01 | 1,103 | 1,103 | SL | 7 | ||||
| COMPUTER | 2012-01-01 | 3,254 | 3,254 | SL | 5 | ||||
| REFRIGERATOR | 2013-01-01 | 1,400 | 1,400 | SL | 7 | ||||
| FURNITURE & FIXTUR | 2014-09-01 | 76,950 | 58,629 | SL | 7 | 10,993 | |||
| LAND | 2012-01-01 | 104,994 | L | ||||||
| BUILDING | 2014-09-01 | 525,269 | 71,829 | SL | 39 | 13,468 | |||
| CAPITAL IMPR- 2012 | 2014-09-01 | 68,540 | 9,371 | SL | 39 | 1,757 | |||
| CAPITAL IMPR-2013 | 2014-09-14 | 958,220 | 131,040 | SL | 39 | 24,570 | |||
| CAPITAL IMPR-2014 | 2014-01-01 | 2,123,341 | 290,373 | SL | 39 | 54,445 | |||
| CAPITAL IMPR-2015 | 2015-07-01 | 184,581 | 21,298 | SL | 39 | 4,733 | |||
| BLDG- 231 STAGE R | 2015-05-22 | 390,243 | 47,028 | SL | 39 | 10,006 | |||
| FURNIT & FIXTURES | 2015-07-01 | 17,450 | 11,218 | SL | 7 | 2,493 | |||
| CAPITAL IMPR- 2016 | 2016-07-01 | 270,163 | 24,245 | SL | 39 | 6,927 | |||
| BLDG- 43 STAGE RD | 2016-08-23 | 454,326 | 38,830 | SL | 39 | 11,649 | |||
| FURNIT & FIXTURES | 2016-07-01 | 7,646 | 3,822 | SL | 7 | 1,092 | |||
| LAND- 231 STAGE RD | 2015-05-22 | 78,049 | L | ||||||
| LAND-43 STAGE RD | 2016-08-23 | 90,865 | L | ||||||
| BLDG- 65 STAGE | 2017-07-01 | 1,408,406 | 97,805 | SL | 36 | 39,122 | |||
| BLDG- 43 STAGE RD | 2017-07-01 | 63,524 | 4,072 | SL | 39 | 1,629 | |||
| FURNIT & FIXTURES | 2017-07-01 | 25,049 | 8,945 | SL | 7 | 3,578 | |||
| EQUIPMENT | 2017-07-01 | 257,047 | 91,803 | SL | 7 | 36,721 | |||
| CAPITAL IMPR- 2018 | 2018-05-16 | 11,606 | 472 | SL | 39 | 298 | |||
| BLDG-65 STAGE 2018 | 2018-01-16 | 15,067 | 803 | SL | 36 | 419 | |||
| BLDG-65 STAGE 2018 | 2018-05-09 | 9,478 | 439 | SL | 36 | 263 | |||
| BLDG-43 STAGE 2018 | 2018-01-29 | 17,859 | 878 | SL | 39 | 458 | |||
| BLDG-43 STAGE 2018 | 2018-02-12 | 2,970 | 146 | SL | 39 | 76 | |||
| BLDG-43 STAGE 2018 | 2018-03-14 | 3,850 | 181 | SL | 39 | 99 | |||
| BLDG-43 STAGE 2018 | 2018-04-09 | 27,629 | 1,239 | SL | 39 | 708 | |||
| BLDG-43 STAGE 2018 | 2018-05-07 | 69,181 | 2,957 | SL | 39 | 1,774 | |||
| BLDG-43 STAGE 2018 | 2018-06-12 | 59,584 | 2,419 | SL | 39 | 1,528 | |||
| BLDG-43 STAGE 2018 | 2018-07-16 | 6,400 | 232 | SL | 39 | 164 | |||
| BLDG-43 STAGE 2018 | 2018-08-28 | 290,320 | 9,925 | SL | 39 | 7,444 | |||
| BLDG-43 STAGE 2018 | 2018-09-13 | 111,686 | 3,819 | SL | 39 | 2,864 | |||
| BLDG-43 STAGE 2018 | 2018-10-12 | 213,580 | 6,845 | SL | 39 | 5,476 | |||
| BLDG-43 STAGE 2018 | 2018-12-03 | 5,311 | 147 | SL | 39 | 136 | |||
| FURNIT&FIXTURES 18 | 2018-01-31 | 41,475 | 11,356 | SL | 7 | 5,925 | |||
| CAPITAL IMPR- 2019 | 2019-05-30 | 58,651 | 877 | SL | 39 | 1,504 | |||
| BLDG-65 STAGE 2019 | 2019-05-25 | 19,405 | 314 | SL | 36 | 539 | |||
| BLDG-65 STAGE 2019 | 2019-11-26 | 17,070 | 40 | SL | 36 | 474 | |||
| BLDG-43 STAGE 2019 | 2019-01-20 | 115,774 | 2,721 | SL | 39 | 2,969 | |||
| BLDG-43 STAGE 2019 | 2019-02-11 | 6,500 | 153 | SL | 39 | 167 | |||
| BLDG-43 STAGE 2019 | 2019-03-18 | 875 | 17 | SL | 39 | 22 | |||
| BLDG-43 STAGE 2019 | 2019-04-22 | 8,976 | 153 | SL | 39 | 230 | |||
| BLDG-43 STAGE 2019 | 2019-05-03 | 85,843 | 1,467 | SL | 39 | 2,201 | |||
| BLDG-43 STAGE 2019 | 2019-06-03 | 38,123 | 570 | SL | 39 | 978 | |||
| BLDG-43 STAGE 2019 | 2019-07-19 | 43,457 | 464 | SL | 39 | 1,114 | |||
| BLDG-43 STAGE 2019 | 2019-08-28 | 25,038 | 214 | SL | 39 | 642 | |||
| BLDG-43 STAGE 2019 | 2019-09-03 | 3,375 | 29 | SL | 39 | 87 | |||
| BLDG-43 STAGE 2019 | 2019-10-21 | 1,454 | 6 | SL | 39 | 37 | |||
| EQUIPMENT 2019 | 2019-05-07 | 2,018 | 192 | SL | 7 | 288 | |||
| FURNIT&FIXTURES 19 | 2019-09-06 | 878 | 42 | SL | 7 | 125 | |||
| EQUIPMENT 2011 | 2011-01-01 | 4,000 | 4,000 | SL | 7 | ||||
| EQUIPMENT 2018 | 2018-05-25 | 4,566 | SL | 7 | 652 | ||||
| EQUIPMENT 2018 | 2018-05-25 | 41,151 | 9,308 | SL | 7 | 5,879 | |||
| CAPITAL IMPR.2020 | 2020-03-01 | 40,873 | SL | 39 | 873 | ||||
| WOOD SHOP TOOLS | 2020-02-04 | 4,001 | SL | 7 | 524 | ||||
| PHONE SYSTEM | 2020-03-11 | 10,814 | SL | 7 | 1,287 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS- SEE STMT A | 3,329,387 | 3,329,387 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SEC-SEE STMT A | 3,636,138 | 3,636,138 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 17,889 | 17,889 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CHAIRS & TABLES | 2,247 | 2,247 | ||
| SIGNAGE | 3,974 | 3,971 | 3 | |
| KILN | 3,777 | 3,777 | ||
| EQUIPMENT | 553 | 553 | ||
| SPEAKER SYSTEM | 1,103 | 1,103 | ||
| COMPUTER | 3,254 | 3,254 | ||
| REFRIGERATOR | 1,400 | 1,400 | ||
| FURNITURE & FIXTUR | 76,950 | 69,622 | 7,328 | |
| LAND | 104,994 | 104,994 | ||
| BUILDING | 525,269 | 85,297 | 439,972 | |
| CAPITAL IMPR- 2012 | 68,540 | 11,128 | 57,412 | |
| CAPITAL IMPR-2013 | 958,220 | 155,610 | 802,610 | |
| CAPITAL IMPR-2014 | 2,123,341 | 344,818 | 1,778,523 | |
| CAPITAL IMPR-2015 | 184,581 | 26,031 | 158,550 | |
| BLDG- 231 STAGE R | 390,243 | 57,034 | 333,209 | |
| FURNIT & FIXTURES | 17,450 | 13,711 | 3,739 | |
| CAPITAL IMPR- 2016 | 270,163 | 31,172 | 238,991 | |
| BLDG- 43 STAGE RD | 454,326 | 50,479 | 403,847 | |
| FURNIT & FIXTURES | 7,646 | 4,914 | 2,732 | |
| LAND- 231 STAGE RD | 78,049 | 78,049 | ||
| LAND-43 STAGE RD | 90,865 | 90,865 | ||
| BLDG- 65 STAGE | 1,408,406 | 136,927 | 1,271,479 | |
| BLDG- 43 STAGE RD | 63,524 | 5,701 | 57,823 | |
| FURNIT & FIXTURES | 25,049 | 12,523 | 12,526 | |
| EQUIPMENT | 257,047 | 128,524 | 128,523 | |
| CAPITAL IMPR- 2018 | 11,606 | 770 | 10,836 | |
| BLDG-65 STAGE 2018 | 15,067 | 1,222 | 13,845 | |
| BLDG-65 STAGE 2018 | 9,478 | 702 | 8,776 | |
| BLDG-43 STAGE 2018 | 17,859 | 1,336 | 16,523 | |
| BLDG-43 STAGE 2018 | 2,970 | 222 | 2,748 | |
| BLDG-43 STAGE 2018 | 3,850 | 280 | 3,570 | |
| BLDG-43 STAGE 2018 | 27,629 | 1,947 | 25,682 | |
| BLDG-43 STAGE 2018 | 69,181 | 4,731 | 64,450 | |
| BLDG-43 STAGE 2018 | 59,584 | 3,947 | 55,637 | |
| BLDG-43 STAGE 2018 | 6,400 | 396 | 6,004 | |
| BLDG-43 STAGE 2018 | 290,320 | 17,369 | 272,951 | |
| BLDG-43 STAGE 2018 | 111,686 | 6,683 | 105,003 | |
| BLDG-43 STAGE 2018 | 213,580 | 12,321 | 201,259 | |
| BLDG-43 STAGE 2018 | 5,311 | 283 | 5,028 | |
| FURNIT&FIXTURES 18 | 41,475 | 17,281 | 24,194 | |
| CAPITAL IMPR- 2019 | 58,651 | 2,381 | 56,270 | |
| BLDG-65 STAGE 2019 | 19,405 | 853 | 18,552 | |
| BLDG-65 STAGE 2019 | 17,070 | 514 | 16,556 | |
| BLDG-43 STAGE 2019 | 115,774 | 5,690 | 110,084 | |
| BLDG-43 STAGE 2019 | 6,500 | 320 | 6,180 | |
| BLDG-43 STAGE 2019 | 875 | 39 | 836 | |
| BLDG-43 STAGE 2019 | 8,976 | 383 | 8,593 | |
| BLDG-43 STAGE 2019 | 85,843 | 3,668 | 82,175 | |
| BLDG-43 STAGE 2019 | 38,123 | 1,548 | 36,575 | |
| BLDG-43 STAGE 2019 | 43,457 | 1,578 | 41,879 | |
| BLDG-43 STAGE 2019 | 25,038 | 856 | 24,182 | |
| BLDG-43 STAGE 2019 | 3,375 | 116 | 3,259 | |
| BLDG-43 STAGE 2019 | 1,454 | 43 | 1,411 | |
| EQUIPMENT 2019 | 2,018 | 480 | 1,538 | |
| FURNIT&FIXTURES 19 | 878 | 167 | 711 | |
| EQUIPMENT 2011 | 4,000 | 4,000 | ||
| EQUIPMENT 2018 | 4,566 | 652 | 3,914 | |
| EQUIPMENT 2018 | 41,151 | 15,187 | 25,964 | |
| CAPITAL IMPR.2020 | 40,873 | 873 | 40,000 | |
| WOOD SHOP TOOLS | 4,001 | 524 | 3,477 | |
| PHONE SYSTEM | 10,814 | 1,287 | 9,527 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,114 | 1,557 | 1,557 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 2,145 | 2,145 | 2,145 |
| UNDEPOSITED FUNDS | 3,438 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THEATRE ARTS & PROD EXPENSE | 63,881 | 63,881 | ||
| INVESTMENT MANAGEMENT FEES | 66,138 | 66,138 | ||
| PROGRAM SUPPLIES | 31,618 | 31,618 | ||
| REPAIRS AND MAINTENANCE | 22,931 | 11,465 | 11,466 | |
| INSURANCE-PROPERTY | 12,000 | 6,000 | 6,000 | |
| GROUNDS MAINTENANCE | 36,114 | 3,611 | 32,503 | |
| EVENT EXPENSES | 9,964 | 9,964 | ||
| GALLERY EXPENSES | 8,052 | 8,052 | ||
| WEBSITE/COMPUTER SERVICES | 5,841 | 1,460 | 4,381 | |
| TELECOMMUNICATIONS & INTERNET | 20,696 | 15,522 | 5,174 | |
| OFFICE EQ & SOFTWARE | 15,925 | 15,925 | ||
| INSURANCE-LIABILITY & D & O | 41,688 | 20,844 | 20,844 | |
| SCHOLARSHIP FUNDING | 4,673 | 4,673 | ||
| POSTAGE & MAILING SERVICES | 933 | 924 | 9 | |
| WORKER COMP INSURANCE | 14,886 | 1,488 | 13,398 | |
| MERCHANT ACCOUNT FEES | 4,424 | 1,106 | 3,318 | |
| CLEANING & MAINTENANCE | 4,555 | 1,737 | 2,818 | |
| OFFICE SUPPLIES | 1,904 | 1,904 | ||
| DUES AND SUBSCRIPTIONS | 1,824 | 1,824 | ||
| EDUCATION & TRAINING | 36 | 36 | ||
| BANK FEES | 92 | 92 | ||
| MARKETING & ADVERTISING | 21,829 | 21,829 | ||
| DEPT OF LABOR FEES | 12,303 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEE INCOME- ART AND MUSIC | 124,722 | 124,722 | |
| GALLERY EXHIBITION | 29,621 | 29,621 | |
| Ticket Sales-Productions | 3,185 | 3,185 | |
| Other Income | 2,575 | 2,575 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR UNREALIZED GAINS/LOSSES | 364,279 |
| PY ADJUSTMENT TO FIXED ASSETS | 4,566 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 2,285 | 7,538 |
| SIMPLE IRA PAYABLE | 3,938 | 4,158 |
| ACCRUED EXPENSES | 3,300 | |
| GIFT CERTIFICATES | 2,220 | 2,995 |
| PPP LOAN PAYABLE | 40,212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 46,344 | 46,344 | ||
| PAYROLL SERVICES | 788 | 75 | 713 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 56,018 | 50,765 | ||
| FOREIGN TAX WITHHOLDING | 372 | 372 |