| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED EXHIBIT A | 686,555 | 727,343 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CMWA CAPITAL APPRECIATION FUND | FMV | 123,837 | 123,837 |
| CMWA DEFENSIVE FUND | FMV | 270,645 | 270,645 |
| CMWA PRIVATE EQUITY 2011 | FMV | 28,404 | 28,404 |
| CMWA PRIVATE EQUITY 2012 | FMV | 41,207 | 41,207 |
| CMWA PRIVATE EQUITY 2014 | FMV | 52,477 | 52,477 |
| CMWA PRIVATE EQUITY 2015 | FMV | 122,322 | 122,322 |
| CMWA PRIVATE EQUITY 2016 | FMV | 101,139 | 101,139 |
| PRIVATE OPPORTUNITIES I | FMV | 105,904 | 105,904 |
| CMWA PRIVATE EQUITY 2019 | FMV | 25,531 | 25,531 |
| CMWA PRIVATE EQUITY 2020 | FMV | 482 | 482 |
| Description | Amount |
|---|---|
| BOOK TO TAX ADJUSTMENT | 299,711 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CMWA CAPITAL APPRECIATION FUN | 1,029 | 1,029 | ||
| CMWA DEFENSIVE FUND K1 | 498 | 498 | ||
| CMWA PRIVATE EQUITY 2011 K1 | 1,078 | 1,078 | ||
| CMWA PRIVATE EQUITY 2012 K1 | 1,420 | 1,420 | ||
| CMWA PRIVATE EQUITY 2014 K1 | 1,452 | 1,452 | ||
| CMWA PRIVATE EQUITY 2015 K1 | 3,761 | 3,761 | ||
| CMWA PRIVATE EQUITY 2016 K1 | 5,762 | 5,762 | ||
| PRIVATE OPPORTUNITIES I | 2,659 | 2,659 | ||
| CMWA PRIVATE EQUITY 2019 K1 | 1,757 | 1,757 | ||
| CMWA PRIVATE EQUITY 2020 K1 | 210 | 210 | ||
| FILING FEE | 200 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CMWA CAP APPREC FUND K1 | 73 | 73 | |
| CMWA PRIVATE EQUITY 2011 K1 | 832 | 832 | |
| CMWA PRIVATE EQUITY 2012 K1 | -122 | -122 | |
| CMWA PRIVATE EQUITY 2014 K1 | 681 | 681 | |
| CMWA PRIVATE EQUITY 2015 K1 | 4,583 | 4,583 | |
| CMWA PRIVATE EQUITY 2016 | 3,629 | 3,629 | |
| PRIVATE OPPORTUNITIES I | -553 | -553 | |
| CMWA PRIVATE EQUITY 2016 | 308 | 308 | |
| MELLON MISCELLANEOUS | -439 | -439 | |
| CMWA PRIVATE 2011 K1 | 30 | ||
| CMWA PRIVATE 2012 K1 | 4,660 | ||
| CMWA PRIVATE 2014 K1 | 245 | ||
| CMWA PRIVATE 2015 K1 | -6,225 | ||
| CMWA PRIVATE 2016 K1 | -823 | ||
| PRIVATE OPPORTUNITIES I | -4,884 | ||
| CMWA PRIVATE 2019 K1 | 629 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,696 | 10,696 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,600 | |||
| FOREIGN INCOME TAX PASSED THROUG | 210 | 210 |