| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,050 | 2,050 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | Part 2 - Balance Sheet - Line 10bInvestments - Corporate StockPer Instructions to 990, stocks are kept at market value therefore making book value and fair market value the same. Book Value Fair Market ValueInvestment at 12/31/2020 at 12/31/2020Mutual Funds:Cohen & Steers Preferred Securities $ 56,543 $ 56,543Dodge & Cox Income Fund 98,893 98,893Metropolitan West Total Return Bond Fund 95,548 95,548Principal Preferred Securities Fund 55,968 55,968Frontier MFG Core Infrastructure Fund 90,627 90,627Johcm International Select Fund 100,411 100,411Vanguard Large Cap Viper 198,059 198,059Vanguard Midcap Viper 78,986 78,986Vanguard Small Cap Viper 97,340 97,340Vanguard Total Bond Market ETF 47,534 47,534Wells Fargo Short Term Bond Fund 64,271 64,271TCW Emerging Markets Income 192,966 192,966Ishares MSCI EAFE Small Cap ETF 68,555 68,555Ishares MSCI USA Quality Factor ETF 285,877 285,877Ishares Core MSCI EAFE ETF 95,068 95,068Ishares Core S&P Small-Cap ETF 154,943 154,943Ishares Russell Mid-Cap ETF 83,974 83,974Ishares Russell 1000 ETF 201,672 201,672Invesco Oppenheimer Developing Markets Fund 151,143 151,143 Aberdeen Emerging Markets Institutional Fund 176,110 176,110 ----------- -----------Total Mutual Funds $ 2,394,488 $ 2,394,488 ----------- -----------Equities:Bright Horizons Family Solutions $ 1,038 $ 1,038Carmax Inc 6,234 6,234Dollar General Corp 11,777 11,777Dominos Pizza Inc 2,684 2,684Hilton Worldwide Holdings Inc 5,674 5,674Lennar Corporation 2,973 2,973Liberty Formula One 1,960 1,960Liberty Siriusxm Group 561 561Lowes Cos Inc 4,173 4,173Nike Inc 4,244 4,244O'Reilly Automotive Inc 8,599 8,599Ross Stores Inc 1,842 1,842Starbucks Corp 4,600 4,600TJX Companies Inc 8,400 8,400Vail Resorts Inc 3,905 3,905Costco Wholesale Corp 3,014 3,014Estee Lauder Companies 5,324 5,324Mondelez International 2,807 2,807Pepsico Inc 2,818 2,818Brown & Brown Inc 3,082 3,082CBRE Group Inc 4,328 4,328Credit Acceptance Corp Michigan 2,769 2,769First Republic Bank/San Francisco 1,910 1,910FNF Group 2,893 2,893 Howard Hughes Corp 1,815 1,815Intercontinental Exchange, Inc 9,800 9,800Kennedy-Wilson Holdings, Inc 1,073 1,073M&T Bank Corporation 764 764Markel Holdings 5,167 5,167Marsh & McLennan Cos Inc 5,382 5,382Moody's Corp 2,032 2,032MSCI Inc 2,233 2,233Progresive Corp Ohio 1,681 1,681S&P Global Inc 2,959 2,959Schwab Charles Corp 2,864 2,864Danaher Corp 11,551 11,551Idexx Corp 2,999 2,999Intuitive Surgical Inc 1,636 1,636Laboratory Crp of Amer Hldgs 4,071 4,071Thermo Fisher Scientific Inc 11,645 11,645Zoetis Inc 9,599 9,599Colfax Corporation 803 803Copart Inc 6,872 6,872Fastenal Co 2,930 2,930Heico Corp CL A 2,692 2,692Idex Corp 4,781 4,781Live Nation Entertainment Inc 3,233 3,233Roper Technologies Inc 4,311 4,311Transdign Group Inc 9,902 9,902Verisk Analytics Inc 13,078 13,078Xylem Inc/NY 6,718 6,718Adobe Inc 4,001 4,001Agilent Technologies 592 592Alphabet Inc. Cl C 12,263 12,263Amphenol Corp Cl A 7,846 7,846Ansys Inc 4,366 4,336Autodesk Inc 6,717 6,717Black Knight Inc 5,654 5,654Cognex Corp 401 401Costar Group Inc 4,621 4,621Electronic Arts Inc 2,154 2,154Fidelity Natl Information Svcs Inc 5,092 5,092Fiserv Inc 7,970 7,970Gartner Inc 8,971 8,971Guidewire Software Inc 3,476 3,476Intuit 7,977 7,977Mastercard Inc 9,637 9,637Mettler-Toledo Intl Inc 3,419 3,419Microchip Technology Inc 3,867 3,867Microsoft Corp 11,788 11,788Slack Technologies Inc 1,563 1,563Square Inc 1,523 1,523Texas Instruments Inc 2,790 2,790Transunion 3,373 3,373Tyler Technologies Inc 2,183 2,183Verisign Inc 4,112 4,112Visa Inc-Class A 13,342 13,342Air Prods & Chems Inc 4,098 4,098Ecolab Inc 9,952 9,952Martin Marietta Matls Inc 2,840 2,840Summit Materials 904 904Vulcan Materials Company 5,339 5,339Liberty Broadband Corp 1,261 1,261Mototola Solutions Inc 2,211 2,211Accenture PLC 2,612 2,612Aon PLC 4,859 4,859Arch Capital Group 3,210 3,210Brookfield Asset Management 9,409 9,409Brookfield Infrastructure 3,037 3,037Brookfield Renewable Corp 350 350Checkpoint Software Tech 1,595 1,595IHS Markit Ltd 9,702 9,702Linde Public Limited Company 7,115 7,115Restaurant Brands International Inc 3,789 3,789TE Connectivity Ltd 3,390 3,390Wix.com LTD 4,999 4,999Realpage Inc 3,141 3,141 ----------- -----------Total Equities $ 453,711 453,711 ----------- -----------Other Investments:Diamond Hill Long-Short Fund Class I $ 78,258 $ 78,258Principal Real Estate Securities Fund 56,690 56,690John Hancock Seaport Long/Short Fund Class I 48,122 48,122 Fidelity Advisor International Real Estate Fund Class 42,232 42,232American Tower Corp 8,978 8,978Lazard Global Listed Infrastructure Portfolio Class 87,357 87,357Brookfield Property REIT Inc. 418 418Equinix, Inc. 2,143 2,143Crown Castle International Corp. 3,343 3,343SBA Communications Corp. 5,925 5,925Vornado Realty Trust 448 448 ----------- -----------Total Other Investments $ 333,914 $ 333,914 ----------- -----------Total Investments $ 3,182,113 $ 3,182,113Less Sales in Transit at 12/31/20 (See Note Below) (794) (794) ----------- ----------- Total Investments per Line 10b $ 3,181,319 $ 3,181,319 =========== ===========Note: There were sales made on 12/31/20 that were reported on the 2020 Form 1099, but not reflected on the monthly statements until January 2021. |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 24,773 | 24,773 | ||
| Dues and Licenses | 95 | 95 | ||
| Supplies | 168 | 168 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -1,688 |
| Description | Amount |
|---|---|
| Change in Unrealized Gain/Loss from PY | 234,984 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 500 | |||
| Foreign Taxes | 1,382 | 1,382 | ||
| State Tax | 10 | 10 |