| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONDON O'MEARA MCGINTY & DONNELLY LLP - AUDIT AND TAX SERVICES | 25,700 | 10,280 | 15,420 | |
| BTQ FINANCIAL - ACCOUNTING SERVICES | 27,600 | 13,800 | 13,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOEING CO NOTE CALL MAKE WHOLE 4.87500% | 336,252 | 336,252 |
| MCDONALDS CORP MTN CALL MAKE WHOLE | 332,610 | 332,610 |
| YUM BRANDS INC | 236,250 | 236,250 |
| CYRUSONE LP/CYRUSONE FIN CORP NOTE | 237,606 | 237,606 |
| EQUINIX INC | 240,793 | 240,793 |
| JPMORGAN CHASE &CO | 248,700 | 248,700 |
| ADOBE SYSTEMS INCORPORATED | 261,823 | 261,823 |
| PAYPAL HLDGS INC | 322,320 | 322,320 |
| APX GROUP INC | 326,219 | 326,219 |
| UNITEDHEALTH GROUP INC NOTE 2.95000% | 326,439 | 326,439 |
| CHARTER COMMUNICATIONS OPER 1.82563% | 334,074 | 334,074 |
| EQUIFAX INC | 31,573 | 31,573 |
| EQUINIX INC | 15,196 | 15,196 |
| HCA INC. NOTE CALL MAKE WHOLE 5.37500% | 338,400 | 338,400 |
| COMCAST CORP NEW NOTE CALL MAKE WHOLE | 354,452 | 354,452 |
| ALTRIA GROUP INC | 230,085 | 230,085 |
| ENTERPRISE PRODS OPER LLC | 22,750 | 22,750 |
| KRAFT HEINZ FOODS CO | 199,688 | 199,688 |
| EXPEDIA GROUP INC SER B NOTE 5.00000% | 342,222 | 342,222 |
| CDW LLC / CDW FIN CORP NOTE 4.12500% | 339,625 | 339,625 |
| ENCOMPASS HEALTH CORP | 66,165 | 66,165 |
| PEPSICO INC | 101,695 | 101,695 |
| CROWDSTRIKE HLDGS INC NOTE 3.00000% | 80,076 | 80,076 |
| T MOBILE USA INC NOTE CALL MAKE WHOLE | 347,650 | 347,650 |
| EQUINIX INC NOTE CALL MAKE WHOLE | 120,511 | 120,511 |
| JPMORGAN CHASE &CO | 175,437 | 175,437 |
| STARBUCKS CORP | 178,341 | 178,341 |
| WISCONSIN ENERGY CORP | 183,642 | 183,642 |
| BALL CORP | 186,043 | 186,043 |
| EQUIFAX INC | 200,178 | 200,178 |
| SERVICENOW INC NOTE CALL MAKE WHOLE | 225,494 | 225,494 |
| NETFLIX INC | 215,250 | 215,250 |
| SBA COMMUNICATIONS CORP | 223,850 | 223,850 |
| BERRY PLASTICS CORP | 46,047 | 46,047 |
| AMERICAN EXPRESS CO BOND | 225,281 | 225,281 |
| WEC ENERGY GROUP INC NOTE CALL MAKE | 49,966 | 49,966 |
| UNDER ARMOUR INC NOTE CALL MAKE WHOLE | 352,267 | 352,267 |
| ZOETIS INC | 230,807 | 230,807 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MONDELEZ INTL INC | 424,592 | 424,592 |
| WEC ENERGY GROUP INC | 391,380 | 391,380 |
| THERMO FISHER SCIENTIFIC INC | 454,023 | 454,023 |
| NEXTERA ENERGY INC | 439,680 | 439,680 |
| ADOBE INC | 439,230 | 439,230 |
| MCDONALDS CORP | 438,881 | 438,881 |
| ASHLAND GLOBAL HLDGS INC | 435,750 | 435,750 |
| TE CONNECTIVITY LTD | 419,150 | 419,150 |
| MEDTRONIC PLC | 412,732 | 412,732 |
| CME GROUP INC | 400,901 | 400,901 |
| WORKDAY INC COM USD0.001 CL A | 399,899 | 399,899 |
| HOME DEPOT INC/THE | 390,640 | 390,640 |
| EQUIFAX INC | 383,216 | 383,216 |
| VISA INC | 374,112 | 374,112 |
| AMPHENOL CORP | 355,732 | 355,732 |
| SBA COMMUNICATIONS CORP NEW CL A | 350,570 | 350,570 |
| CDW CORP | 327,468 | 327,468 |
| JOHNSON &JOHNSON | 321,243 | 321,243 |
| ACTIVISION BLIZZARD INC | 312,566 | 312,566 |
| SERVICENOW INC | 307,748 | 307,748 |
| BLACKROCK INC | 293,114 | 293,114 |
| WASTE MANAGEMENT INC | 476,374 | 476,374 |
| AMAZON.COM INC | 478,182 | 478,182 |
| ENBRIDGE INC | 486,486 | 486,486 |
| SALESFORCE.COM INC | 488,540 | 488,540 |
| (MUTUAL FUND) VANGUARD TOTAL INTL STOCK IX INST | 16,203,436 | 16,203,436 |
| (MUTUAL FUND) VANGUARD TOTAL BOND MKT INDEX INST | 8,154,821 | 8,154,821 |
| (MUTUAL FUND) VANGUARD SHORT-TERM INVEST-GR ADM | 3,721,112 | 3,721,112 |
| (MUTUAL FUND) VANGUARD REAL ESTATE INDEX ADMIRAL | 3,368,926 | 3,368,926 |
| (MUTUAL FUND) VANGUARD INTER-TERM INVEST-GR ADM | 2,479,147 | 2,479,147 |
| (MUTUAL FUND) VANGUARD LONG -TERM INVEST-GR ADM | 1,996,140 | 1,996,140 |
| APPLE INC | 788,889 | 788,889 |
| MICROSOFT CORP | 785,610 | 785,610 |
| S&P GLOBAL INC | 718,287 | 718,287 |
| ALPHABET INC | 647,074 | 647,074 |
| HUMANA INC | 597,672 | 597,672 |
| AIR PRODUCTS AND CHEMICALS INC | 568,168 | 568,168 |
| KEURIG DR PEPPER INC COM | 560,316 | 560,316 |
| FACEBOOK INC | 556,335 | 556,335 |
| NVENT ELECTRIC PLC COM USD0.01 | 531,080 | 531,080 |
| BROOKFIELD ASSET MGMT INC CL A LTD VT SH | 522,545 | 522,545 |
| APOLLO GLOBAL MGMT INC COM CL A | 522,480 | 522,480 |
| WALMART INC | 521,774 | 521,774 |
| NIKE INC CLASS B COM NPV | 517,541 | 517,541 |
| JPMORGAN CHASE & CO | 513,282 | 513,282 |
| UNION PAC CORP | 511,337 | 511,337 |
| EXPEDIA GROUP INC | 507,501 | 507,501 |
| L3HARRIS TECHNOLOGIES INC | 491,741 | 491,741 |
| BROOKFIELD INFRASTRUCTURE PARTN L.P | 286,082 | 286,082 |
| SPOTIFY TECHNOLOGY S.A. | 235,629 | 235,629 |
| ANAPLAN INC COM | 223,860 | 223,860 |
| UNITEDHEALTH GROUP | 310,341 | 310,341 |
| CENTERPOINT ENERGY INC COM STK USD0.01 | 220,680 | 220,680 |
| WEX INC | 414,946 | 414,946 |
| BROOKFIELD ASSET MGMT REINS PAR LTD CL A | 3,641 | 3,641 |
| (MUTUAL FUND) VANGUARD TOTAL STOCK MKT INDEX | 25,223,709 | 25,223,709 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GSO PRIVATE INVESTORS OFFSHORE II, LP CLASS A | FMV | 63,178 | 63,178 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 49,126 | 60,692 | 60,692 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 27 | 0 | 27 | |
| DUES AND SUBSCRIPTIONS | 1,515 | 0 | 1,515 | |
| INSURANCE | 10,850 | 0 | 10,850 | |
| FILING FEES | 2,242 | 0 | 2,242 | |
| SOFTWARE EXPENSE | 1,671 | 0 | 1,671 | |
| PAYROLL PROCESSING FEE | 1,601 | 0 | 1,601 | |
| OTHER OFFICE EXPENSES | 7,353 | 0 | 7,353 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURNED GRANTS | 1,261 | 1,261 |
| Description | Amount |
|---|---|
| CHANGE IN FAIR VALUE OF INVESTMENTS | 8,068,457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IDB BANK OF NEW YORK - INVESTMENT MANAGEMENT FEES | 107,948 | 107,948 | 0 | |
| NEUBERGER BERMAN - INVESTMENT MANAGEMENT FEES | 206,275 | 206,275 | 0 | |
| VANGUARD - INVESTMENT MANAGEMENT FEES | 41,188 | 41,188 | 0 | |
| CONSULTING FEES | 2,000 | 0 | 2,000 | |
| IT FEES | 1,219 | 0 | 1,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 148,000 | 0 | 0 | |
| FOREIGN TAXES | 8,345 | 8,345 | 0 |