| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEES | 10,284 | 0 | 10,284 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2016-02-05 | 537,839 | 53,440 | SL | 39.000000000000 | 13,791 | 13,791 | ||
| LAND | 2016-02-05 | 244,472 | L | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 9,183 | 10,782 |
| AMERICAN ELEC PWER CO | 10,019 | 11,164 |
| AT&T INC GLBL | 15,052 | 17,343 |
| BANK AMERICA CORP | 10,100 | 10,601 |
| BANK MONTREAL MEDIUM TERM NOTE | 9,999 | 10,651 |
| BANK NEW YORK INC MEDIUM TERM NOTE | 9,796 | 10,507 |
| BAT CAP CORP GTD NOTE | 9,441 | 10,024 |
| CAPITAL ONCE FINL CORP NOTE | 9,304 | 9,811 |
| CARLISLE COS INC NOTE | 10,015 | 10,936 |
| CINTAS CORP NO 2 GTD NOTE | 10,303 | 11,512 |
| CITIGROUP INC NOTE | 10,079 | 11,041 |
| COMCAST CORP NEW NOTE | 9,393 | 9,876 |
| CONAGRA BRANDS INC NOTE | 9,432 | 10,606 |
| CONSTELLATON BRANDS INC NOTE | 9,452 | 10,899 |
| ENERGY TRANSFER PRTNERS | 7,204 | 7,254 |
| ERP OPER LP | 9,924 | 10,514 |
| FISERVE INC | 9,014 | 10,081 |
| GOLDMAN SACHS GRP INC | 9,983 | 10,023 |
| HOLLYFRONTIER CORP | 5,301 | 5,456 |
| HUNTINGTON BANCSHARES INC | 9,969 | 11,318 |
| INVESCO FIN PLC | 10,017 | 10,501 |
| JPMORGAN CHASE & CO | 10,085 | 10,591 |
| KIMCO REALTY CORP | 10,193 | 10,489 |
| MORGAN STANLEY | 10,128 | 11,399 |
| NUCOR CORP | 4,993 | 5,880 |
| ORACLE CORP | 8,984 | 9,091 |
| PIONEER NAT RES CO | 10,276 | 10,376 |
| PNC FDG CORP | 10,298 | 10,319 |
| PRUDENTIAL FINL INC | 9,627 | 10,654 |
| RYDER SYS INCE | 8,994 | 9,823 |
| SHELL INTL FIN | 9,929 | 10,717 |
| SHERWIN WILLIAMS | 14,946 | 17,018 |
| SHIRE ACQUISITIONS INVSTS | 2,983 | 3,040 |
| SUMITOMA MITSUI FINL GRP | 9,973 | 10,260 |
| TORONTO DOMINION BANK | 10,084 | 10,713 |
| UNITED TECHS CORP | 10,969 | 11,901 |
| VENTAS REALTY LP | 10,454 | 11,708 |
| VIRGINIA ELEC & PWER CO | 9,935 | 10,205 |
| WELLS FARGO & CO | 9,936 | 11,086 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 12,373 | 19,505 |
| ALPHABET INC | 4,507 | 19,279 |
| AMAZON.COM | 14,778 | 26,055 |
| AMERICANT TOWER CORP | 8,530 | 16,161 |
| APPLE INC | 2,935 | 21,230 |
| BANK NEW YORK MELLON | 17,751 | 19,650 |
| BERKSHIRE HATHAWY INC | 15,620 | 18,550 |
| BRISTOL MYERS SQUIBB | 16,247 | 17,617 |
| BROADCOME INC | 16,761 | 19,703 |
| COLGATE-PALMOLIVE COMPANY | 16,043 | 19,838 |
| DANAHER CORP | 11,229 | 18,215 |
| EBAY INC | 13,149 | 18,794 |
| FIRST TRUST TCW OPPORTUNISTIC FIXED INCOME | 48,268 | 47,943 |
| FISERV INC | 17,218 | 18,331 |
| HONEYWELL INTL INC | 13,544 | 18,505 |
| INTERCONTINENTAL EXCHANGE INC | 15,898 | 20,983 |
| INVESCO BULLETSHARES CORP BOND | 24,119 | 24,539 |
| ISHARES MSCI USA QUALITY FACTOR | 65,759 | 89,830 |
| ISHARES RUSSELL 1000 GROWTH | 84,280 | 106,825 |
| JOHNSON & JOHNSON | 15,908 | 18,571 |
| JPMORGAN CHASE & CO | 14,916 | 19,442 |
| LABORATORY CORP OF AMER HOLDINGS | 15,843 | 20,151 |
| MARRIOTT INTL INC | 9,375 | 10,026 |
| MASTERCARD INC | 9,589 | 19,632 |
| MERCK & COMPANY INC | 16,175 | 16,687 |
| MICROSOFT CORP | 2,317 | 19,351 |
| MORGAN STANLEY | 12,623 | 20,970 |
| NORFOLK SOUTHERN CORP | 13,208 | 18,296 |
| NORTHROP GRUMMAN | 16,119 | 15,236 |
| NVIDIA CORP | 9,896 | 20,366 |
| O REILLY AUTOMOTIVE INC | 16,906 | 18,555 |
| ORACLE CORP | 7,119 | 10,027 |
| PAYPAL HOLDINGS INC | 7,970 | 17,565 |
| PEPSICO INC | 15,909 | 18,093 |
| PIMCO ACTIVE BOND | 39,040 | 40,493 |
| PROCTER & GAMBLE CO | 15,868 | 19,340 |
| QUALCOMM INC | 9,891 | 19,804 |
| SALESFORCE.COM INC | 12,822 | 18,470 |
| SCHWAB CHARELS CORP | 12,780 | 20,420 |
| SLACK TECHNOLOGIES INC | 9,721 | 13,517 |
| SPDR PORTFOLIO DEVELOPED WORLD | 101,334 | 133,751 |
| SPDR PORTFOLIO EMERGING MARKETS | 30,251 | 32,379 |
| STARBUCKS CORP | 12,461 | 18,722 |
| UNITEDHEALTH GROUP INC | 7,465 | 18,937 |
| VANGUARD INTERMEDIATE TERM CORP BOND | 35,605 | 36,913 |
| VANGUARD MID CAP | 65,143 | 74,851 |
| VANGUARD S&P 500 INDEX | 161,700 | 180,094 |
| VANGUARD SMALL CAP | 30,476 | 45,555 |
| VANGUARD TOTAL BOND MARKET | 231,651 | 233,792 |
| VANGUARD VALUE | 60,067 | 59,480 |
| VERIZON COMMUNICATIONS INC | 16,124 | 17,331 |
| WALT DISNEY CO | 12,616 | 21,560 |
| WASTE MANAGEMENT INC | 13,563 | 17,807 |
| WISDOMTREE U S LARGE CAP DIVIDEND | 29,942 | 29,993 |
| ZOETIS INC | 5,037 | 8,275 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 537,839 | 67,231 | 470,608 | |
| LAND | 244,472 | 0 | 244,472 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| JAMES B WILKINSON ESTATE | 1,727,327 | 1,727,327 | 1,727,327 |
| K-1 DURHAM PAGE INVESTORS LLC | 199,890 | 190,013 | 190,013 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 1,811 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 188 | 0 | 0 | |
| BB&T INVESTMENT FEES | 3,102 | 3,102 | 0 | |
| PAYROLL TAXES | 3,993 | 0 | 0 | |
| OFFICE EXPENSE | 782 | 0 | 0 | |
| EVENTS | 1,250 | 0 | 0 | |
| PORTFOLIO DEDUCTIONS | 135 | 0 | 0 | |
| LPL INVESTMENT FEES | 20,478 | 20,478 | 0 | |
| POSTAGE | 59 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BB&T - OTHER INVESTMENT INCOME | 370 | 370 | 370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,614 | 0 | 0 | |
| FOREIGN TAXES WITHHELD ON INVESTMENTS | 76 | 0 | 0 |