| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,300 | 97 | 733 | 4,470 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COPIER | 1998-04-15 | 962 | 962 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| APPLIANCES | 1998-04-15 | 1,121 | 1,121 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| PERMANENT IRON FENCE | 1998-04-15 | 3,818 | 3,818 | SL | 15.000000000000 | 0 | 0 | 0 | |
| SECURITY CAMERAS | 1998-05-15 | 4,150 | 4,150 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GATE | 1998-06-15 | 4,023 | 4,023 | SL | 15.000000000000 | 0 | 0 | 0 | |
| GATEWAY COMPUTER SYSTEM | 1998-10-15 | 2,263 | 2,263 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LASER PRINTER | 1998-10-15 | 463 | 463 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1998-07-01 | 6,949 | 6,949 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING | 1997-01-01 | 1,772,201 | 997,988 | ADS | 40.000000000000 | 45,431 | 0 | 45,431 | |
| LAND | 1997-01-01 | 170,000 | L | 0 % | 0 | 0 | 0 | ||
| SECURITY CAMERA | 1999-10-15 | 4,663 | 4,663 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SHED | 2008-01-09 | 3,171 | 1,903 | SL | 20.000000000000 | 159 | 0 | 159 | |
| PARKING LOT SEALANT | 2008-07-16 | 2,979 | 1,713 | SL | 20.000000000000 | 149 | 0 | 149 | |
| WATER HEATER | 2010-12-09 | 1,550 | 1,550 | SL | 9.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2011-07-01 | 29,705 | 6,315 | SL | 40.000000000000 | 743 | 0 | 743 | |
| SECURITY CAMERAS | 2013-11-07 | 6,014 | 927 | SL | 40.000000000000 | 150 | 0 | 150 | |
| SLIDE GATE OPERATOR | 2014-05-23 | 6,127 | 855 | SL | 40.000000000000 | 153 | 0 | 153 | |
| EXTERIOR LIGHTING | 2016-09-19 | 6,684 | 543 | SL | 40.000000000000 | 167 | 0 | 167 | |
| LAMINATE FLOORING OFFICE & COMM ROOM | 2016-06-16 | 4,089 | 1,590 | SL | 9.000000000000 | 454 | 0 | 454 | |
| PROPERTY SIGN | 2016-11-16 | 13,453 | 2,074 | SL | 20.000000000000 | 673 | 0 | 673 | |
| SHOWER/TUB | 2019-02-28 | 2,279 | 47 | SL | 40.000000000000 | 57 | 0 | 57 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RESTRICTED CASH | AT COST | 392,715 | 392,715 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING EQUIPMENT | 20,054 | 18,944 | 1,110 | 1,110 |
| BUILDINGS | 1,772,201 | 1,043,419 | 728,782 | 728,782 |
| LAND | 170,000 | 0 | 170,000 | 170,000 |
| LAND IMPROVEMENTS | 7,841 | 7,841 | 0 | |
| BUILDING IMPROVEMENTS | 68,791 | 16,117 | 52,674 | 52,674 |
| OFFICE EQUIPMENT | 3,688 | 3,688 | 0 | |
| FURNISHINGS | 4,089 | 2,044 | 2,045 | 2,045 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSIT | 6,614 | 7,005 | 7,005 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 26,115 | 0 | 3,678 | 22,437 |
| INSURANCE | 4,203 | 0 | 592 | 3,611 |
| MANAGEMENT COMPANY EMPLOYEE CHARGEBACK | 34,822 | 636 | 4,817 | 29,369 |
| BAD DEBTS | 2,691 | 0 | 379 | 2,312 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME | 1,096 | 1,096 | |
| LOW INCOME RENTS | 79,283 | 79,283 | |
| OTHER REVENUE- MISC | 1,321 | 1,321 | |
| LAUNDRY AND VENDING REVENUE | 676 | 676 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 6,422 | 6,813 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 19,843 | 363 | 2,743 | 16,737 |