| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,525 | 3,525 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| JP MORGAN-A/C 40402 | 2020-12 | PURCHASE | 2020-12 | 133,476 | 141,634 | -8,158 | ||||
| JP MORGAN-A/C 40402 | 2018-12 | PURCHASE | 2020-12 | 168,457 | 149,838 | 18,619 | ||||
| JP MORGAN-A/C 40403 | 2018-12 | PURCHASE | 2020-12 | 162 | 162 | |||||
| JP MORGAN-A/C 40403 | 2020-12 | PURCHASE | 2020-12 | 54,614 | 54,909 | -295 | ||||
| JP MORGAN-A/C 40403 | 2018-12 | PURCHASE | 2020-12 | 51,746 | 54,300 | -2,554 | ||||
| NORTHERN TRUST-10342 | 2020-12 | PURCHASE | 2020-12 | 3,540 | 3,649 | -109 | ||||
| NORTHERN TRUST-10342 | 2018-12 | PURCHASE | 2020-12 | 280,875 | 73,298 | 207,577 | ||||
| NORTHERN TRUST-10342 | 2018-12 | PURCHASE | 2020-12 | 92,703 | 47,385 | 45,318 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALCOA 5.4% 20000 | ||
| CITIGROUP INC. 5.875% 20000 | ||
| FNMA REMIC TRST 2005-3 5.5% 48000 | 851 | 851 |
| LORD ABBET INVT TR | 45,211 | 45,211 |
| ABBVIE INC 4.25% | 47,956 | 47,956 |
| AXA SA 8.6% | 31,163 | 31,163 |
| CITIGROUP INC 5.0 % 20000 | 20,788 | 20,788 |
| DISNEY WALT CO 3.8% 10000 | 11,917 | 11,917 |
| DOW CHEMICAL CO 7.375% | 14,258 | 14,258 |
| GOLDMAN SACHS GROUP INC 5.95% | 12,606 | 12,606 |
| HESS CORP 4.3% | ||
| KRAFT HEINZ FOODS 3.95% | 22,025 | 22,025 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC. | 35,826 | 35,826 |
| ALPHABET INC | 29,782 | |
| APPLE INC | 33,571 | 33,571 |
| BP PLC SPONSORED ADR | ||
| BLACKROCK INC | 22,368 | 22,368 |
| COSTCO WHOLESALE | 8,666 | 8,666 |
| FACEBOOK INC | 20,214 | 20,214 |
| INVESCO EXCHANGE TRADED | ||
| INVESCO QQQ TR | ||
| ISHARES GOLD TRUST | 7,669 | 7,669 |
| ISHARES S&P SMALL CAP 600 | 12,788 | 12,788 |
| ISHARES S&P SMALL CAP 600 | 14,311 | 14,311 |
| ISHARES S&P MID CAP 400 VALUE | 16,915 | 16,915 |
| ISHARES S&P MID CAP 400 GROWTH | 15,022 | 15,022 |
| ISHARES S&P 500 VALUE ETF | 25,988 | 25,988 |
| ISHARES S&P 500 GROWTH ETF | 28,336 | 28,336 |
| ISHARES COHEN & STEERS | 10,237 | 10,237 |
| MASTERCARD INCORPORATED | 24,986 | 24,986 |
| MERCK & CO. | ||
| NETFLIX COM INC | 18,385 | 1,835 |
| NVIDIA CORP | 24,021 | 24,021 |
| SELECT SECTOR SPDR TRUST | ||
| STARBUCKS CORP | ||
| UNITEDHEALTH GROUP INC | 18,586 | 18,586 |
| VANGUARD INTL EQUITY IND | 14,357 | 14,357 |
| WALMART INC | 5,766 | 5,766 |
| WALT DISNEY CO | ||
| ENERGY TRANSFER | ||
| JP MORGAN CHASE & CO | ||
| MASTERCARD INCORPORATED | 35,694 | 35,694 |
| PAYPAL INC | 11,710 | 11,710 |
| TWO HARBORS INVESTMENT | ||
| VISA INC | 87,492 | 87,492 |
| MFB NORTHERN FUNDS STK INDEX FD | 162,794 | 162,794 |
| MLP ENTERPRISE PRODS PARTNERS LP | ||
| MFB NORTHERN EQUITY INDEX FUNDS MID | 21,182 | 21,182 |
| MFB NORTHERN FUNDS SMALL CAP | 22,613 | 22,613 |
| MFC FLEXSHARES TR STOXX GLOBAL BROAD | 25,160 | 25,160 |
| MFB NORTHERN EQUITY INDEX FUNDS | 95,653 | 95,653 |
| MFO DFA INTL SMALL CO PORTFOLIO FUND | 17,623 | 17,623 |
| MFB NORTHERN FUNDS EMERGING MARKETS | 46,051 | 46,051 |
| MFB NORTHERN FUNDS BD INDEX FD | 80,826 | 80,826 |
| MFB NORTHERN HIGH YIELD FIXED INCOME | 61,816 | 61,816 |
| MFB NORTHERN FDS GLOBAL REAL ESTATE | 14,733 | 14,733 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL | 17,799 | 17,799 |
| Description | Amount |
|---|---|
| UNREALIZED | 179,634 |
| FEDERAL INCOME TAXES | 92 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE EXPENSES | 1,059 | 1,059 | ||
| INVESTMENT EXPENSES | 9,939 | 9,939 | ||
| OFFICE EXPENSES | 180 | 180 | ||
| OTHER MISC EXPENSES | 707 | 707 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 | 1,293 | ||
| SETTLEMENT INCOME | 1,524 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 77 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 225 |