| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES (ACCOUNTING) | 34,731 | 33,731 | 1,000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, AND EQUIPMENT | 9,278,951 | 6,139,022 | 3,139,929 | 5,996,512 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEAR PROPERTY (KMJ ESTATE) | AT COST | 58,043 | |
| THE BOEING COMPANY SHARES | AT COST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES (LEGAL) | 8,811 | 8,811 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DOWN PAYMENT - MANUFACTURED HOME | 39,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INCOME | ||||
| INSURANCE | 49,530 | 49,530 | ||
| ADVERTISING | 868 | 868 | ||
| REPAIRS & MAINTENANCE | 213,237 | 213,237 | ||
| UTILITIES | 268,626 | 268,626 | ||
| DUES | 1,551 | 1,551 | ||
| FEES & LICENSES | 69 | 69 | ||
| INVESTMENT DEPRECIATION | 206,631 | 206,631 | ||
| EXPENSES | ||||
| OFFICE SUPPLIES | 1,889 | 1,889 | ||
| POSTAGE | 466 | 466 | ||
| TELEPHONE | 5,416 | 5,416 | ||
| BANK CHARGES | 223 | 223 | ||
| TRAVEL | 620 | 620 | ||
| BAD DEBT EXPENSE | 2,655 | 2,655 | ||
| COMPUTER EXPENSE | 1,699 | 1,699 | ||
| MEALS | 49 | 49 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL & SALES TAXES PAYABLE | 2,122 | 1,933 |
| INCOME TAX PAYABLE | 1,033 | 2,164 |
| SECURITY DEPOSITS | 9,950 | 19,715 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES (CONSULTING) | 860 | 860 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,198 | 9,384 | 814 | |
| INCOME TAX | 6,781 | |||
| PENALTIES | 123 | |||
| OTHER TAXES | 641 | 641 | ||
| STATE UNEMPLOYMENT TAXES | 48 | 48 | ||
| WORKERS COMPENSATION | 2,654 | 2,654 | ||
| RENTAL INCOME | 40,003 | 40,003 |