| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 11,592 | 13,076 |
| 592905509 METROPOLITAN WEST T/ | 23,336 | 23,898 |
| 72201U638 PIMCO MORTAGE OPPORT | 21,000 | 21,033 |
| 7495209R5 KT MID CAP FUND | 5,862 | 7,771 |
| 957663503 WESTERN ASSET CORE P | 16,876 | 17,498 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38142V845 GOLDMAN SACHS INTL E | 10,000 | 11,026 |
| 46137V357 INVESCO S&P 500 EQUA | 9,206 | 10,586 |
| 464287200 ISHARES CORE S&P 500 | 31,190 | 40,542 |
| 641224415 NEUBERGER BERMAN EME | 9,004 | 12,146 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 6,439 | 7,352 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 26,079 | 34,979 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 11,138 | 14,730 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX LOT 20 SWEETWATER GO | 1 | 7,500 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE EXPENSE ON NON-REN | 489 | 489 | 0 |
| Description | Amount |
|---|---|
| POST DISPOSITION COST ADJUSTMENT | 72 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX ON NON-RENTAL | 74 | 74 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 28 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 152 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 42 | 42 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |