| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02587DS41 AMERICAN EXPR CENTUR | 74,344 | 77,267 |
| 037833AK6 APPLE INC UNSC | 9,987 | 10,490 |
| 06406FAA1 BANK OF NY MELLON CO | 50,022 | 50,226 |
| 084664BT7 BERKSHIRE HATHAWAY F | 100,197 | 103,814 |
| 084670BC1 BERKSHIRE HATHAWAY I | 15,062 | 15,320 |
| 191216BE9 COCA-COLA CO/THE UNS | 100,132 | 108,423 |
| 2546723U0 DISCOVER BANK INSTL | 99,934 | 107,672 |
| 478160BY9 JOHNSON & JOHNSON CA | 50,012 | 54,394 |
| 742718EP0 PROCTER & GAMBLE CO/ | 99,579 | 110,922 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 682680103 ONEOK INC NEW | 87,981 | 74,073 |
| 29250N105 ENBRIDGE INC SEDOL 2 | 81,707 | 74,601 |
| 49456B101 KINDER MORGAN INC | 71,260 | 37,893 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - EQUITY | |||
| LIMITED PARTNERSHIPS | |||
| GSO CDCG III FEEDER TRUST | |||
| 68278852 BARON DISCOVERY FUND- | AT COST | 98,338 | 170,123 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 271,546 | 346,607 |
| 317609360 GRANDEUR PEAK GL OPP | AT COST | 195,000 | 195,392 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 335,628 | 647,651 |
| 577130750 MATTHEWS ASIA DIVIDE | AT COST | 145,491 | 184,079 |
| 743588204 PROSPECTOR OPPORTUNI | AT COST | 174,884 | 190,287 |
| 922031711 VANGUARD ULTRA-SHORT | AT COST | 2,500,000 | 2,500,000 |
| 922908363 VANGUARD INDEX FUND | AT COST | 2,566,266 | 4,749,796 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 698,607 | 1,238,552 |
| 05587K741 BNY MELLON INTERNATI | AT COST | 357,686 | 543,599 |
| 15202B307 CENTERSTONE INVESTOR | AT COST | 185,217 | 194,284 |
| 31761R153 GRANDEUR PEAK US STA | AT COST | 125,000 | 132,755 |
| 31761R211 VULCAN VALUE PART SM | AT COST | 165,825 | 157,505 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 193,840 | 357,315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 6,463 | 6,463 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX LONG POND OFFSHORE, | 400,000 | 483,147 | |
| XXX-XX-XXXX GSO CDCG III FEEDER | 28,517 | 9,267 | |
| XXX-XX-XXXX PLEIADES OFFSHORE FU | 500,540 | 832,346 | |
| XXX-XX-XXXX VITTORIA OFFSHORE FU | 2,000,000 | 2,950,554 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 25,000 | 0 | 25,000 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 426 |
| RETURN OF CAPITAL ADJUSTMENT | 24 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC AGENT FOR TRUSTEE FEES | 22,575 | 20,318 | 2,258 | |
| NON-PNC INVESTMENT MANAGEMENT | 23,488 | 23,488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,427 | 1,427 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 822 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,915 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,571 | 3,571 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 935 | 935 | 0 |