| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 26,395 | 0 | 23,634 | 2,613 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LOSS ON DISPOSAL OF ASSETS | PURCHASED | 14,507 | COST | 0 | -1,541 | 12,966 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EASTERN BANK | 455,377 | 455,377 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EASTERN BANK | 798,008 | 798,008 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - EASTERN BANK | FMV | 419,124 | 419,124 |
| LONG-TERM CASH - EASTERN BANK | FMV | 39,794 | 39,794 |
| MUTUAL FUNDS - VANGUARD | FMV | 1,116,699 | 1,116,699 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 35,781 | 0 | 35,781 | 35,781 |
| BUILDING AND IMPROVEMENTS | 4,322,648 | 2,863,189 | 1,459,459 | 3,443,110 |
| FURNITURE AND FIXTURES | 163,304 | 157,528 | 5,776 | 5,776 |
| EQUIPMENT | 227,666 | 152,822 | 74,844 | 74,844 |
| VEHICLE | 64,971 | 64,971 | 0 | |
| LANDSCAPING | 9,759 | 0 | 9,759 | 9,759 |
| PAINTINGS | 5,446 | 4,583 | 863 | 863 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,463 | 0 | 1,310 | 163 |
| Item No. | 1 |
|---|---|
| Lender's Name | SMALL BUSINESS ASSOCIATION-PPP LOAN |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 266,280 |
| Balance Due | 266,280 |
| Date of Note | 2020-04 |
| Maturity Date | 2021-02 |
| Repayment Terms | LOAN WAS FORGIVEN |
| Interest Rate | 1.000000000000 |
| Security Provided by Borrower | UNCOLLATERALIZED |
| Purpose of Loan | CARES ACT ASSISTANCE |
| Description of Lender Consideration | CASH |
| Consideration FMV | 266280 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 4,261 | 4,226 | 4,226 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 40,447 | 0 | 36,215 | 3,858 |
| FOOD AND FOOD SERVICE | 99,253 | 0 | 88,870 | 9,806 |
| REPAIRS AND MAINTENANCE | 80,896 | 0 | 72,433 | 8,619 |
| SUPPLIES | 127,516 | 0 | 114,177 | 12,919 |
| INSURANCE | 41,958 | 0 | 37,568 | 4,554 |
| MARKETING AND ADVERTISING | 4,328 | 0 | 3,874 | 483 |
| MONITORING SYSTEM | 7,500 | 0 | 6,714 | 706 |
| BANK CHARGES | 14,497 | 14,434 | 12,980 | 1,516 |
| PAYROLL SERVICE | 16,227 | 0 | 14,529 | 1,697 |
| MISCELLANEOUS | 17,500 | 0 | 15,668 | 1,684 |
| DUES AND SUBSCRIPTIONS | 10,202 | 0 | 9,134 | 1,004 |
| HIRING AND RETENTION | 1,999 | 0 | 1,790 | 282 |
| POSTAGE AND FREIGHT | 409 | 0 | 366 | 37 |
| LEASED EQUIPMENT | 7,101 | 0 | 6,358 | 770 |
| HAIR SALON | 462 | 0 | 414 | 50 |
| STATE FILING FEES | 500 | 0 | 448 | 52 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT FEES | 2,039,775 | 2,039,775 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS FROM LONG-TERM INVESTMENTS | 261,902 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 4,000 | 4,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
THE JOHN BERTRAM HOUSE OF SWAMPSCOTT INC |
1,120,773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 4,436 | 0 | 3,972 | 412 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,696 | 0 | 0 | 0 |