| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 24,252 | 24,430 |
| 464288612 ISHARES BARCLAYS INT | 79,357 | 80,934 |
| 057071854 BAIRD AGGREGATE BOND | 54,686 | 56,771 |
| 87234N765 TCW EMERGING MARKETS | 16,895 | 16,052 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46429B697 ISHARES MSCI USA MIN | 41,392 | 65,439 |
| 741479109 PRICE T ROWE GROWTH | 20,036 | 68,268 |
| 779556109 ROWE T PRICE MID-CAP | 15,907 | 33,140 |
| 921921300 VANGUARD EQUITY INCO | 45,050 | 79,476 |
| 779572106 T ROWE PRICE SMALL C | 16,566 | 32,930 |
| 641224415 NEUBERGER BERMAN EME | 12,472 | 16,161 |
| 412295107 HARDING LOEVNER INTL | 17,852 | 24,047 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921910501 VANGUARD INTL GRWTH | AT COST | 12,642 | 24,698 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 33,337 | 32,478 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,631 | 32,222 |
| 693390882 P I M C O FOREIGN BO | AT COST | 16,740 | 16,207 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 65,760 | 98,223 |
| 922042676 VANGUARD GLBL EX US | AT COST | 7,247 | 7,762 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,373 | 23,731 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 56,284 | 56,973 |
| 922908553 VANGUARD REIT ETF | AT COST | 13,500 | 15,676 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 152 | 0 | 152 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 12 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 110 | 110 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 307 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 576 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |