| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 55,000 | 59,109 |
| 464287242 ISHARES IBOXX INVEST | 225,856 | 251,925 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908769 VANGUARD TOTAL STOCK | 470,718 | 1,363,658 |
| 670678507 NUVEEN REAL ESTATE S | 32,911 | 38,426 |
| 464287234 ISHARES MSCI EMERGIN | 72,337 | 100,594 |
| 78463X863 SPDR DOW JONES INTER | ||
| 78467Y107 MIDCAP SPDR TRUST SE | 101,639 | 176,764 |
| 464287465 ISHARES MSCI EAFE ET | 187,057 | 292,881 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN1986 VARIOUS MINERAL INTE | AT COST | 3 | 8,526 |
| 00141G856 INVESCO OPPENHEIMER | AT COST | 35,000 | 29,118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 9,237 | 9,237 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 81 | 0 | 81 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 28 | 0 | 28 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 2,568 | 2,568 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GROFFGRAVEM | 265,000 | 1981-09 | 0 % | 2400 BLAISDELL AVE S. |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 173 | 173 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 440 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 53 | 53 | 0 |