| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 41,622 | 41,622 |
| 87234N765 TCW EMERGING MARKETS | 28,746 | 26,131 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 464288612 ISHARES BARCLAYS INT | 130,167 | 134,929 |
| 057071854 BAIRD AGGREGATE BOND | 103,415 | 107,648 |
| 693390882 P I M C O FOREIGN BO | 25,204 | 25,415 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779572106 T ROWE PRICE SMALL C | 41,942 | 75,973 |
| 29875E100 AMERICAN EUROPACIFIC | 61,452 | 116,327 |
| 670678507 NUVEEN REAL ESTATE S | 37,104 | 39,824 |
| 741479109 PRICE T ROWE GROWTH | 72,290 | 152,907 |
| 779556109 ROWE T PRICE MID-CAP | 56,056 | 105,256 |
| 921921300 VANGUARD EQUITY INCO | 62,513 | 114,904 |
| 46429B697 ISHARES MSCI USA MIN | 66,659 | 108,428 |
| 74254V273 PRINCIPAL GL R E SEC | 19,664 | 26,165 |
| 922908710 VANGUARD 500 INDEX A | 96,073 | 157,404 |
| 46432F842 ISHARES CORE MSCI EA | 43,025 | 50,231 |
| 46434G103 ISHARES CORE MSCI EM | 67,400 | 86,283 |
| 412295107 HARDING LOEVNER INTL | 50,638 | 67,197 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524870 SCHWAB U.S. TIPS ETF | AT COST | 25,411 | 27,942 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 39,294 | 40,250 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 56,166 | 54,714 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 169 | 0 | 169 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,413 | 0 | |
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 185 | 185 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 55 | 55 | 0 |