| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 1,671 | 1,659 |
| 057071854 BAIRD AGGREGATE BOND | 3,519 | 3,689 |
| 464288612 ISHARES BARCLAYS INT | 5,236 | 5,434 |
| 87234N765 TCW EMERGING MARKETS | 1,162 | 1,060 |
| 693390882 P I M C O FOREIGN BO | 1,085 | 1,096 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779572106 T ROWE PRICE SMALL C | 1,136 | 2,320 |
| 741479109 PRICE T ROWE GROWTH | 1,551 | 4,582 |
| 921921300 VANGUARD EQUITY INCO | 3,530 | 5,679 |
| 779556109 ROWE T PRICE MID-CAP | 1,132 | 2,311 |
| 922908710 VANGUARD 500 INDEX A | 4,210 | 6,850 |
| 46434G103 ISHARES CORE MSCI EM | 1,604 | 2,278 |
| 46432F842 ISHARES CORE MSCI EA | 1,559 | 1,797 |
| 412295107 HARDING LOEVNER INTL | 1,331 | 1,784 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46429B697 ISHARES MSCI USA MIN | AT COST | 4,085 | 4,785 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 932 | 1,189 |
| 922908553 VANGUARD REIT ETF | AT COST | 1,260 | 1,425 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 2,195 | 2,146 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 3,627 | 3,691 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 827 | 1,617 |
| 922042676 VANGUARD GLBL EX US | AT COST | 553 | 584 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 20 | 0 | 20 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8 | 8 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |