| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,388 | 0 | 0 | 10,388 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| CASH/INVESTMENTS DEEMED HELD FOR CHARITABLE ACTIVITIES: | FORM 990-PF PART XIV LN 3 | PART XIV LN 3CASH/INVESTMENTS DEEMED HELD FOR CHARITABLE ACTIVITIES:DURING 2020 THE ORGANIZATION CONTINUED ITS ESTABLISHMENT OF THE CELL BANK LABORATORY AND RESEARCH ACTIVITIES. THE ORGANIZATION'S CASH/INVESTMENTS IS DEEMED HELD FOR CHARITABLE PURPOSES BECAUSE IT IS CRITICAL TO PROGRESSING THE ORGANIZATION INTO OPERATIONS AND TESTING. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT ACCOUNT | AT COST | 856,972 | 856,972 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 15,913 | 0 | 0 | 15,913 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 3,100 | 3,100 | 3,100 |
| SALES TAX RECEIVABLE | 43,530 | 13,349 | 13,349 |
| RECEIVABLES FROM OFFICERS | 965 | 965 | 965 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 71,457 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 5,813 | 0 | 0 | 5,813 |
| INTEREST EXPENSE | 541 | 0 | 0 | 541 |
| INSURANCE EXPENSE | 5,689 | 0 | 0 | 5,689 |
| OFFICE EXPENSES | 6,841 | 0 | 0 | 6,841 |
| BANK SERVICE CHARGES | 9,138 | 0 | 0 | 9,138 |
| LAB EXPENSES | 282,001 | 0 | 0 | 282,001 |
| EMPLOYEE EXPENSES | 14,751 | 0 | 0 | 14,751 |
| BUSINESS GIFTS | 261 | 0 | 0 | 261 |
| ADVERSITISNG/PROMOTIONAL | 3,095 | 0 | 0 | 3,095 |
| LICENSES AND PERMITS | 100,000 | 0 | 0 | 100,000 |
| PAYROLL PROCESSING CHARGES | 1,059 | 0 | 0 | 1,059 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON DIVIDEND DISTRIBUTION | 1,785 | 1,785 | 1,785 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN | 0 | 85,879 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 52,365 | 0 | 0 | 52,365 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 25,606 | 0 | 0 | 25,606 |
| FOREIGN TAXES | 143 | 143 | 0 | 0 |