| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,550 | 4,550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON INC | 92,121 | 162,847 |
| BERKSHIRE HATHAWAY | 330,032 | 579,675 |
| COCA COLA | 32,480 | 82,260 |
| ANTHEM INC | 26,340 | 192,654 |
| FEDEX CORP | 214,351 | 389,430 |
| GENERAL ELECTRIC CO | 147,670 | 70,200 |
| HOME DEPOT INC | 85,442 | 265,620 |
| JP MORGAN CHASE & CO | 62,866 | 222,373 |
| MICROSOFT CORP | 38,416 | 333,630 |
| ORACLE CORP | 42,268 | 129,380 |
| PFIZER INC | 50,073 | 73,620 |
| PROCTOR & GAMBLE CO | 54,849 | 139,140 |
| UNITEDHEALTH GROUP INC | 24,180 | 350,680 |
| WALMART STORES INC | 128,115 | 252,262 |
| SCHLUMBERGER LTD | 125,677 | 43,660 |
| AUTOMATIC DATA PROCESSING | 27,402 | 140,960 |
| JOHNSON & JOHNSON | 72,243 | 118,035 |
| SYSCO | 52,916 | 126,242 |
| WELLS FARGO | 61,570 | 60,360 |
| SPDR S&P 500 | 468,703 | 781,409 |
| LOOMIS SAYLES SENIOR FLOATING | 0 | 0 |
| APPLE INC | 72,401 | 159,228 |
| GOLDMAN SACHS GROUP INC | 121,757 | 210,968 |
| HCA HEALTHCARE INC | 130,814 | 246,690 |
| RIVERNORTH MARKETPLACE LENDING | 0 | 0 |
| ISHARES RUSSELL 2000 | 400,670 | 632,882 |
| VANGUARD SHORT TERM INFLATION | 237,424 | 246,371 |
| I3 VERTICALS CLASS A | 289,576 | 1,075,215 |
| VIATRIS INC | 2,759 | 4,648 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTERNATIONAL EQUITY FUND | AT COST | 1,372,064 | 1,927,911 |
| CORE FIXED INCOME FUND | AT COST | 1,176,765 | 1,282,711 |
| DTC PRIVATE EQUITY FUND | AT COST | 0 | 0 |
| DTC PRIVATE EQUITY FUND II | AT COST | 22,922 | 17,733 |
| DTC PRIVATE EQUITY FUND III | AT COST | 72,914 | 70,393 |
| EAKIN PARTNERS LP II | AT COST | 17,638 | 299,306 |
| EP REAL ESTATE FUND III LLC | AT COST | 60,027 | 90,000 |
| CARTER HASTEN INV PART II LP | AT COST | 100,000 | |
| DTC PRIVATE EQUITY IV | AT COST | 141,874 | 197,634 |
| REIT INVESTMENT GROUP | AT COST | 433,818 | 491,000 |
| DTC SHORT DURATION FIXED INC F | AT COST | 0 | 0 |
| DTC PRIVATE EQUITY V LP | AT COST | 481,281 | 582,622 |
| DTC MULTI STRATEGY FUND | AT COST | 457,841 | 475,500 |
| ISHARES 20+ YEAR TREASURY BOND | AT COST | 261,184 | 248,267 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM LB-AH-BWT | 163 | 0 | |
| DUE FROM LB-WC-BP | 227 | 0 | |
| DUE FORM LB-WC-LC | 295 | 0 | |
| DUE FORM SORELL SP HP | 256 | 0 | |
| MISC RECEIVABLE | 0 | 15,445 | 15,445 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS OTHER | 42,163 | 42,163 | ||
| NONDEDUCTIBLE EXPENSES K-1 | 227 | |||
| MISCELLANEOUS | 22 | |||
| SECTION 179 FLOW THROUGH | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET RENTAL REAL ESTATE FLOW THROUGH | 30,854 | 30,854 | |
| ORDINARY INCOME FLOW THROUGH FROM PSHIPS | 3,587 | 3,587 | |
| OTHER PORTFOLIO INCOME FLOW THROUGH | 2,013 | 2,013 | |
| ROYALTY INCOME FLOW THROUGH | 404 | 404 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX REFUND | 7,563 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFICIT IN STP PARTNERS LLC | 141,172 | 135,605 |
| DEFICIT IN CARTER-HASTON INVES | 18,761 | 18,735 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 41,192 | 41,192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,494 | 6,494 |