| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287176 ISHARES BARCLAYS TIP | 31,945 | 35,331 |
| 31420B300 FEDERATED INST HI YL | 68,111 | 69,595 |
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678663 NUVEEN MID CAP VALUE | ||
| 670678507 NUVEEN REAL ESTATE S | 40,951 | 52,648 |
| 922908710 VANGUARD 500 INDEX A | 53,748 | 105,789 |
| 670690759 NUVEEN MID CAP GRWTH | 5,226 | 7,293 |
| 922908728 VANGUARD TOTAL STOCK | 33,614 | 106,475 |
| 921910501 VANGUARD INTL GRWTH | 57,631 | 177,900 |
| 464287234 ISHARES MSCI EMERGIN | 38,664 | 59,397 |
| 670678200 NUVEEN SMALL CAP VAL | ||
| 464287614 ISHARES RUSSELL 1000 | 43,552 | 207,139 |
| 779572106 T ROWE PRICE SMALL C | 36,125 | 64,277 |
| 46429B697 ISHARES MSCI USA MIN | 73,020 | 97,754 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 95768D400 WESTERN ASSET MACRO | AT COST | 17,185 | 18,002 |
| 316146356 FIDELITY U S BOND IN | AT COST | 110,497 | 107,563 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 195,851 | 293,822 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 174,252 | 174,513 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 67,863 | 94,337 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 109,991 | 107,412 |
| 00170K372 AMG TRILOGY EMERGING | AT COST | 45,265 | 57,103 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 89,369 | 90,411 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 10,700 | 10,902 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 223 | 0 | 223 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 202 | 202 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,088 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |