| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 4,167 | 3,818 |
| 057071854 BAIRD AGGREGATE BOND | 12,793 | 13,347 |
| 464288612 ISHARES BARCLAYS INT | 18,464 | 19,193 |
| 31420B300 FEDERATED INST HI YL | 5,871 | 5,834 |
| 693390882 P I M C O FOREIGN BO | 3,770 | 3,809 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 5,233 | 18,207 |
| 779572106 T ROWE PRICE SMALL C | 4,139 | 8,879 |
| 779556109 ROWE T PRICE MID-CAP | 4,168 | 8,551 |
| 921921300 VANGUARD EQUITY INCO | 11,742 | 20,519 |
| 922908710 VANGUARD 500 INDEX A | 14,997 | 24,683 |
| 46434G103 ISHARES CORE MSCI EM | 6,370 | 8,575 |
| 46432F842 ISHARES CORE MSCI EA | 5,510 | 6,363 |
| 412295107 HARDING LOEVNER INTL | 4,772 | 6,316 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 641224415 NEUBERGER BERMAN EME | AT COST | 3,262 | 4,226 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 7,829 | 7,604 |
| 922042676 VANGUARD GLBL EX US | AT COST | 2,029 | 2,159 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 13,078 | 13,263 |
| 922908553 VANGUARD REIT ETF | AT COST | 3,990 | 4,581 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 14,675 | 17,225 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 3,261 | 6,371 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 36 | 0 | 36 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 27 | 27 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 15 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |