| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 30,303 | 31,635 |
| 31420B300 FEDERATED INST HI YL | 13,541 | 13,636 |
| 87234N765 TCW EMERGING MARKETS | 9,843 | 9,078 |
| 464288612 ISHARES BARCLAYS INT | 42,998 | 44,861 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 11,803 | 41,066 |
| 779572106 T ROWE PRICE SMALL C | 8,926 | 19,477 |
| 921921300 VANGUARD EQUITY INCO | 26,853 | 47,959 |
| 779556109 ROWE T PRICE MID-CAP | 9,388 | 19,558 |
| 46432F842 ISHARES CORE MSCI EA | 12,252 | 13,999 |
| 412295107 HARDING LOEVNER INTL | 9,875 | 14,370 |
| 922908710 VANGUARD 500 INDEX A | 39,183 | 59,180 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 18,677 | 18,252 |
| 922042676 VANGUARD GLBL EX US | AT COST | 4,665 | 4,961 |
| 922908553 VANGUARD REIT ETF | AT COST | 8,750 | 10,077 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,456 | 19,159 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 31,106 | 31,600 |
| 693390882 P I M C O FOREIGN BO | AT COST | 9,208 | 8,898 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 7,530 | 14,711 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 7,138 | 9,249 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 33,046 | 38,792 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 86 | 0 | 86 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 793 | 0 | |
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 62 | 62 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |